|
Market Closed -
Bombay S.E.
14:22:03 30/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 2,344.00 INR | -0.46% |
|
+1.52% | -23.76% |
Company Valuation: SRF Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 793,949 | 713,257 | 758,121 | 871,296 | 722,447 | 694,820 | - | - |
| Change | - | -10.16% | 6.29% | 14.93% | -17.08% | -3.82% | - | - |
| Enterprise Value (EV) 1 | 824,839 | 745,733 | 799,193 | 907,171 | 760,747 | 731,361 | 724,178 | 712,778 |
| Change | - | -9.59% | 7.17% | 13.51% | -16.14% | -3.86% | -0.98% | -1.57% |
| P/E | 42x | 33x | 56.8x | 69.7x | 39.4x | 28.8x | 26.7x | 22.9x |
| PBR | 9.27x | 6.91x | 6.6x | 6.9x | 5.14x | 4.3x | 3.78x | 3.3x |
| PEG | - | 2.3x | -1.5x | -10.98x | 0.8x | 0.9x | 3.25x | 1.4x |
| Capitalization / Revenue | 6.39x | 4.8x | 5.77x | 5.93x | 4.58x | 3.66x | 3.37x | 3.02x |
| EV / Revenue | 6.63x | 5.01x | 6.08x | 6.17x | 4.82x | 3.85x | 3.51x | 3.09x |
| EV / EBITDA | 26x | 21.1x | 30.9x | 33.4x | 22.3x | 17.1x | 15.6x | 13.4x |
| EV / EBIT | 31x | 25.2x | 41.8x | 46.6x | 29.7x | 21.6x | 20.2x | 17.2x |
| EV / FCF | 301x | 1,174x | -649x | 72.2x | 103x | 108x | 57.5x | 45x |
| FCF Yield | 0.33% | 0.09% | -0.15% | 1.38% | 0.97% | 0.93% | 1.74% | 2.22% |
| Dividend per Share 2 | 7.15 | 7.2 | 7.2 | 7.2 | 5 | 9.253 | 10.33 | 11.64 |
| Rate of return | 0.27% | 0.3% | 0.28% | 0.24% | 0.21% | 0.39% | 0.44% | 0.5% |
| EPS 2 | 63.75 | 72.95 | 45.06 | 42.2 | 61.91 | 81.26 | 87.93 | 102.4 |
| Distribution rate | 11.2% | 9.87% | 16% | 17.1% | 8.08% | 11.4% | 11.7% | 11.4% |
| Net sales 1 | 124,337 | 148,702 | 131,385 | 146,931 | 157,865 | 189,764 | 206,416 | 230,363 |
| EBITDA 1 | 31,759 | 35,292 | 25,841 | 27,184 | 34,096 | 42,734 | 46,398 | 53,373 |
| EBIT 1 | 26,587 | 29,539 | 19,115 | 19,469 | 25,576 | 33,854 | 35,766 | 41,529 |
| Net income 1 | 18,889 | 21,623 | 13,357 | 12,508 | 18,352 | 24,144 | 26,083 | 30,386 |
| Net Debt 1 | 30,890 | 32,476 | 41,071 | 35,875 | 38,301 | 36,541 | 29,359 | 17,958 |
| Reference price 2 | 2,678.45 | 2,406.20 | 2,557.55 | 2,939.35 | 2,437.20 | 2,344.00 | 2,344.00 | 2,344.00 |
| Nbr of stocks (in thousands) | 296,421 | 296,425 | 296,425 | 296,425 | 296,425 | 296,425 | - | - |
| Announcement Date | 09/05/22 | 09/05/23 | 07/05/24 | 12/05/25 | 05/05/26 | - | - | - |
1INR in Million2INR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 28.56x | 3.84x | 17.14x | 0.39% | 7.32B | ||
| 19.49x | 3.35x | 9.48x | 2.12% | 68.77B | ||
| 11.12x | 0.95x | 7.88x | 4.23% | 51.39B | ||
| 53.07x | 8.24x | 36.08x | 1.04% | 15.68B | ||
| 12.43x | 0.86x | 6.07x | 2.86% | 13.71B | ||
| 5.47x | 0.79x | 3.14x | 4.08% | 10.96B | ||
| 16.47x | 0.75x | 8.17x | 2.96% | 10.2B | ||
| 11.13x | 0.73x | 4.86x | 2.93% | 10.09B | ||
| 35.57x | 1.64x | 8.67x | 2.14% | 8.7B | ||
| 18.37x | 3.46x | 11.35x | 2.89% | 6.61B | ||
| Average | 21.17x | 2.46x | 11.28x | 2.56% | 20.34B | |
| Weighted average by Cap. | 19.14x | 2.50x | 10.56x | 2.77% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SRF Stock
- Valuation SRF Limited
Select your edition
All financial news and data tailored to specific country editions
















