|
Market Closed -
London S.E.
20:35:21 27/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 39.60 GBX | -1.00% |
|
-5.71% | -11.80% |
| 10-19 | Galantas Gold non-exec sells GBP1.4 million worth | AN |
| 07-29 | Staffline Group PLC, H1 2026 Earnings Call, Jul 28, 2026 |
Company Valuation: Staffline Group PLC
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 104.4 | 64.19 | 33.19 | 31.31 | 51.81 | 44.13 | - | - |
| Change | - | -38.5% | -48.3% | -5.66% | 65.48% | -14.81% | - | - |
| Enterprise Value (EV) 1 | 102.1 | 64.09 | 33.39 | 26.41 | 54.31 | 54.63 | 44.95 | 40.54 |
| Change | - | -37.21% | -47.91% | -20.9% | 105.65% | 0.6% | -17.73% | -9.81% |
| P/E | 63.4x | 17x | -3.25x | -3.97x | 11.8x | 6.49x | 6.09x | 6x |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | 0x | 0x | 0.3x | -0x | 0.1x | 0.93x | 3.9x |
| Capitalization / Revenue | 0.11x | 0.07x | 0.04x | 0.03x | 0.05x | 0.04x | 0.03x | 0.03x |
| EV / Revenue | 0.11x | 0.07x | 0.04x | 0.03x | 0.05x | 0.04x | 0.03x | 0.03x |
| EV / EBITDA | 6.04x | 3.64x | 2.2x | 2x | 3.33x | 2.99x | 2.36x | 2.03x |
| EV / EBIT | 9.91x | 5.34x | 3.24x | 2.61x | 4.18x | 3.49x | 2.76x | 2.36x |
| EV / FCF | -4.08x | 13.1x | 2.76x | 1.28x | 11.6x | -12.8x | 5.78x | 8.25x |
| FCF Yield | -24.5% | 7.65% | 36.2% | 78% | 8.65% | -7.8% | 17.3% | 12.1% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.01 | 0.023 | -0.07 | -0.059 | 0.038 | 0.061 | 0.065 | 0.066 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 942.7 | 940.5 | 938.2 | 992.9 | 1,107 | 1,238 | 1,301 | 1,368 |
| EBITDA 1 | 16.9 | 17.6 | 15.2 | 13.2 | 16.3 | 18.3 | 19.04 | 20.01 |
| EBIT 1 | 10.3 | 12 | 10.3 | 10.1 | 13 | 15.67 | 16.31 | 17.17 |
| Net income 1 | 1.2 | 3.8 | -11 | -8.3 | 4.8 | 7.1 | 7.3 | 7.6 |
| Net Debt 1 | -2.3 | -0.1 | 0.2 | -4.9 | 2.5 | 10.5 | 0.8155 | -3.592 |
| Reference price 2 | 0.6340 | 0.3920 | 0.2275 | 0.2340 | 0.4490 | 0.3960 | 0.3960 | 0.3960 |
| Nbr of stocks (in thousands) | 164,628 | 163,753 | 145,875 | 133,794 | 115,385 | 111,448 | - | - |
| Announcement Date | 22/03/22 | 21/03/23 | 19/03/24 | 08/04/25 | 24/03/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 6.56x | 0.04x | 3.01x | -.--% | 59.51M | |
| 34.1x | 6.05x | 23.14x | 0.14% | 168B | |
| 24.6x | 5.05x | 16.85x | 2.38% | 119B | |
| 21.03x | 6.45x | 13.7x | 4.2% | 41.19B | |
| 19.6x | 0.36x | 9.18x | 4.06% | 7.9B | |
| 10.96x | 3.53x | 7.73x | 1.53% | 7.44B | |
| 20.77x | 3.87x | 12.25x | 1.68% | 4.99B | |
| 13.03x | 0.28x | 7.44x | 4.19% | 4.85B | |
| 34.13x | 0.79x | 16.41x | 5.26% | 4.53B | |
| 14.26x | 1.24x | 7.2x | 2.82% | 4.3B | |
| Average | 19.90x | 2.77x | 11.69x | 2.63% | 36.29B | |
| Weighted average by Cap. | 28.00x | 5.36x | 18.75x | 1.62% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- STAF Stock
- Valuation Staffline Group PLC
Select your edition
All financial news and data tailored to specific country editions
