Valuation Star Asia Investment Corporation

Stocks

Delayed Japan Exchange 10:30:00 17/09/2026 +04			5-day change	1st Jan Change
55,000.00 ^JPY	+1.85%		+4.17%	-10.86%

09-14	Star Asia Investment Corporation Announces Cash Distribution for the Fiscal Period Ended July 31, 2026, Payable on October 16, 2026 and Provides Distribution Guidance for the Fiscal Period Ending January 31, 2027 and July 31, 2027	CI
09-14	Star Asia Investment Corporation Revises Earnings Guidance for the Fiscal Period Ending January 31, 2027	CI

Data adjusted to current consolidation scope

Fiscal Period: July	2022	2023	2024	2025	2027	2028
Market Cap ¹	106,469	110,497	134,730	157,727	147,785	-
Change	-	3.78%	21.93%	17.07%	-	-
Enterprise Value (EV)	106,469	110,497	134,730	157,727	147,785	147,785
Change	-	3.78%	21.93%	17.07%	-	0%
P/E	20.9x	19.9x	18.2x	18x	16.4x	15.8x
PBR	1.11x	1.07x	1.06x	1.09x	1.03x	-
PEG	-	16.69x	2.26x	3.98x	-	3.72x
Capitalization / Revenue	9.24x	8.79x	9.04x	8.86x	7.65x	7.24x
EV / Revenue	0x	0x	0x	0x	7.65x	7.24x
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	12.9x	12.1x
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	2,940	2,967	3,110	3,297	3,412	3,554
Rate of return	4.94%	5.16%	5.48%	5.62%	6.2%	6.46%
EPS ²	2,851	2,885	3,117	3,258	3,347	3,489
Distribution rate	103%	103%	99.8%	101%	102%	102%
Net sales ¹	11,521	12,575	14,912	17,804	19,327	20,404
EBITDA	7,242	-	-	-	-	-
EBIT ¹	5,927	6,397	7,917	9,811	11,455	12,230
Net income ¹	4,924	5,342	6,601	8,191	8,993	9,376
Net Debt	-	-	-	-	-	-
Reference price ²	59,500.00	57,500.00	56,800.00	58,700.00	55,000.00	55,000.00
Nbr of stocks (in thousands)	1,789	1,922	2,372	2,687	2,687	-
Announcement Date	16/03/22	16/03/23	15/03/24	17/03/25	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
STAR ASIA INVESTMENT CORPORATION	-	-	-	-	936M
W. P. CAREY INC.	22.11x	12.98x	15.15x	5.62%	15.17B
LAND SECURITIES PLC	7.95x	13.46x	17.38x	6.61%	6.34B
THE GPT GROUP	11.75x	14.27x	15.21x	5.43%	6.15B
ESSENTIAL PROPERTIES REALTY TRUST, INC.	20.35x	13.22x	14.83x	4.74%	5.79B
LONDONMETRIC PROPERTY PLC	9.64x	14.41x	15.4x	7.2%	5.66B
GECINA	9.48x	16.37x	19.73x	8.46%	5.66B
THE BRITISH LAND COMPANY PLC	8.15x	13.57x	17.31x	6.07%	5.55B
MIRVAC GROUP	12.14x	11.06x	12.68x	5.7%	4.98B
Average	12.70x	13.67x	15.96x	6.23%	6.25B
Weighted average by Cap.	14.28x	13.58x	15.87x	6.13%