Valuation Star Asia Investment Corporation

Stocks

Delayed Japan Exchange Other stock markets 05:36:59 19/06/2026 +04			5-day change	1st Jan Change
54,200.00 ^JPY	+0.18%		-1.09%	-12.16%

05-25	Star Asia Investment's Hotel Business Records 91% Average Occupancy Rate in April	MT
04-28	Star Asia Investment Completes Redemption of Preferred Equity Securities	MT

Data adjusted to current consolidation scope

Fiscal Period: July	2022	2023	2024	2025	2027	2028
Market Cap ¹	106,469	110,497	134,730	157,727	145,367	-
Change	-	3.78%	21.93%	17.07%	-	-
Enterprise Value (EV)	106,469	110,497	134,730	157,727	145,367	145,367
Change	-	3.78%	21.93%	17.07%	-	0%
P/E	20.9x	19.9x	18.2x	18x	16.2x	15.5x
PBR	1.11x	1.07x	1.06x	1.09x	1.02x	-
PEG	-	16.69x	2.26x	3.98x	-	3.65x
Capitalization / Revenue	9.24x	8.79x	9.04x	8.86x	7.52x	7.12x
EV / Revenue	0x	0x	0x	0x	7.52x	7.12x
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	12.7x	11.9x
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	2,940	2,967	3,110	3,297	3,412	3,554
Rate of return	4.94%	5.16%	5.48%	5.62%	6.31%	6.57%
EPS ²	2,851	2,885	3,117	3,258	3,347	3,489
Distribution rate	103%	103%	99.8%	101%	102%	102%
Net sales ¹	11,521	12,575	14,912	17,804	19,327	20,404
EBITDA	7,242	-	-	-	-	-
EBIT ¹	5,927	6,397	7,917	9,811	11,455	12,230
Net income ¹	4,924	5,342	6,601	8,191	8,993	9,376
Net Debt	-	-	-	-	-	-
Reference price ²	59,500.00	57,500.00	56,800.00	58,700.00	54,100.00	54,100.00
Nbr of stocks (in thousands)	1,789	1,922	2,372	2,687	2,687	-
Announcement Date	16/03/22	16/03/23	15/03/24	17/03/25	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
STAR ASIA INVESTMENT CORPORATION	-	-	-	-	907M
W. P. CAREY INC.	25.08x	13.24x	15.64x	5.17%	16.09B
THE GPT GROUP	14.94x	15.63x	16.04x	4.86%	6.87B
LAND SECURITIES GROUP PLC	8.6x	13.62x	17.67x	6.44%	6.52B
ESSENTIAL PROPERTIES REALTY TRUST, INC.	22.62x	13.89x	15.38x	4.32%	6.38B
GECINA	10.02x	17.3x	20.77x	7.69%	6.31B
LONDONMETRIC PROPERTY PLC	11.01x	14.33x	15.46x	7.07%	5.7B
THE BRITISH LAND COMPANY PLC	7.6x	13.66x	17.45x	5.96%	5.65B
MIRVAC GROUP	12.01x	11.49x	13.08x	5.42%	4.95B
Average	13.99x	14.14x	16.44x	5.87%	6.6B
Weighted average by Cap.	15.99x	14.07x	16.38x	5.74%