Valuation Star Navigation Systems Group Ltd. Deutsche Boerse AG

Stocks

Delayed Deutsche Boerse AG 17:25:01 03/09/2026 +04			5-day change	1st Jan Change
0.007000 ^EUR	+55.56%		0.00%	+180.00%

08-24	Star Navigation Systems Group Ltd. Enters Strategic Partnership with Aero Intelligence Corp. and Collaboration with Toronto Metropolitan University	CI
07-09	Star Navigation Systems Group Ltd. announced that it has received CAD 3.161 million in funding	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2020	2021	2022	2023	2024	2025
Market Cap ¹	12.99	15.57	20.29	31.85	6.122	13.66
Change	-	19.92%	30.26%	57.01%	-80.78%	123.12%
Enterprise Value (EV) ¹	16.19	17.88	21.72	32.06	6.839	14.49
Change	-	10.4%	21.48%	47.64%	-78.67%	111.9%
P/E	-4.99x	-25x	-4.02x	-5.7x	-0.97x	-3.3x
PBR	-2.51x	-4.54x	-7.75x	-59.1x	-1.9x	-2.26x
PEG	-	0.3x	-0x	0.4x	0.39x	0.1x
Capitalization / Revenue	118x	143x	807x	549x	47.9x	183x
EV / Revenue	148x	164x	864x	552x	53.6x	194x
EV / EBITDA	-6.72x	-8.64x	-5.17x	-6.42x	-1.2x	-3.71x
EV / EBIT	-6.65x	-8.55x	-5.14x	-6.39x	-1.19x	-3.69x
EV / FCF	24.5x	-7.69x	-9.4x	-8.16x	-4.44x	79.6x
FCF Yield	4.08%	-13%	-10.6%	-12.2%	-22.5%	1.26%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-0.005008	-0.000999	-0.006215	-0.005265	-0.005135	-0.003033
Distribution rate	-	-	-	-	-	-
Net sales ¹	0.1098	0.1089	0.0251	0.058	0.1277	0.0747
EBITDA ¹	-2.411	-2.07	-4.204	-4.993	-5.722	-3.909
EBIT ¹	-2.435	-2.09	-4.227	-5.016	-5.745	-3.922
Net income ¹	-2.598	-0.4462	-4.44	-4.993	-5.824	-3.919
Net Debt ¹	3.207	2.303	1.432	0.2118	0.7166	0.8316
Reference price ²	0.0250	0.0250	0.0250	0.0300	0.0050	0.0100
Nbr of stocks (in thousands)	519,477	622,976	811,461	1,061,755	1,224,435	1,365,966
Announcement Date	25/05/21	28/10/21	28/10/22	27/10/23	28/10/24	28/10/25

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
GE AEROSPACE	38.73x	6.97x	28.96x	0.55%	342B
RTX CORPORATION	33.3x	3.1x	18.37x	1.42%	271B
ROLLS-ROYCE HOLDINGS PLC	34.4x	5.06x	21.29x	0.99%	165B
LOCKHEED MARTIN CORPORATION	17.45x	1.69x	12.14x	2.64%	123B
GENERAL DYNAMICS CORPORATION	21.42x	1.81x	14.83x	1.73%	98.35B
BAE SYSTEMS PLC	25.56x	1.83x	12.89x	2%	76.01B
NORTHROP GRUMMAN CORPORATION	18.05x	1.89x	13.42x	1.85%	74.42B
RHEINMETALL AG	31.74x	3.5x	15.37x	1.3%	58.99B
L3HARRIS TECHNOLOGIES, INC.	21.88x	2.39x	13.22x	1.9%	48.66B
Average	26.95x	3.14x	16.72x	1.6%	139.58B
Weighted average by Cap.	30.56x	4.01x	19.79x	1.34%