Valuation StreamWIDE

Stocks

Market Closed - Euronext Paris 20:55:00 26/10/2026 +04			5-day change	1st Jan Change
64.80 ^EUR	+0.62%		+6.23%	-10.99%

09-21	Streamwide S.A. Reports Earnings Results for the Half Year Ended June 30, 2026	CI
03-25	Danone, Dassault Systèmes, Orange... stocks to watch today in Paris

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	102.2	48.62	58.39	84.38	193.2	175.3	-	-
Change	-	-52.44%	20.1%	44.51%	128.95%	-9.23%	-	-
Enterprise Value (EV) ¹	97.78	43.1	51.94	77.51	184.3	167.3	176.7	181.6
Change	-	-55.92%	20.53%	49.22%	137.7%	-9.17%	5.62%	2.77%
P/E	24.4x	14.2x	14x	17.9x	31x	-19.8x	-15.2x	-57.9x
PBR	-	-	-	-	-	-	-	-
PEG	-	-0.9x	0.5x	1x	0.9x	0x	-0.5x	0.8x
Capitalization / Revenue	6.11x	2.76x	2.99x	4.02x	7.35x	19.5x	18.5x	7.25x
EV / Revenue	5.85x	2.45x	2.66x	3.69x	7.01x	18.6x	18.6x	7.51x
EV / EBITDA	-	4.43x	4.54x	6.66x	11.7x	-186x	-80.3x	19.1x
EV / EBIT	19.9x	9.83x	9.23x	14.2x	23.6x	-16.1x	-12.9x	-45.4x
EV / FCF	107x	19.3x	6.44x	41.1x	35.3x	-12.1x	-20.8x	26.3x
FCF Yield	0.93%	5.18%	15.5%	2.44%	2.83%	-8.25%	-4.81%	3.8%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	1.39	1.16	1.49	1.75	2.35	-3.27	-4.27	-1.12
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	16.72	17.61	19.5	21	26.29	9	9.5	24.2
EBITDA ¹	-	9.723	11.44	11.65	15.74	-0.9	-2.2	9.5
EBIT ¹	4.91	4.382	5.626	5.452	7.805	-10.4	-13.7	-4
Net income ¹	4.097	3.399	4.174	4.492	6.26	-8.3	-10.9	-2.8
Net Debt ¹	-4.457	-5.52	-6.443	-6.861	-8.929	-8	1.4	6.3
Reference price ²	33.90	16.50	20.90	31.40	72.80	64.80	64.80	64.80
Nbr of stocks (in thousands)	3,016	2,946	2,794	2,687	2,654	2,706	-	-
Announcement Date	21/03/22	20/03/23	18/03/24	17/03/25	24/03/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
STREAMWIDE	-19.69x	18.47x	-184.74x	-	196M
MICROSOFT CORPORATION	26.61x	9.82x	16.02x	0.73%	3,955B
PALANTIR TECHNOLOGIES INC.	126.89x	56.1x	91.33x	-.--%	478B
ORACLE CORPORATION	18.99x	5.52x	9.62x	1.58%	382B
PALO ALTO NETWORKS, INC.	241.45x	21.53x	63.04x	-.--%	319B
SAP SE	29.96x	6.06x	18.99x	1.25%	274B
CROWDSTRIKE HOLDINGS, INC.	2575.7x	43.13x	141.09x	-.--%	269B
SERVICENOW, INC.	100.91x	10.01x	26.8x	-.--%	164B
FORTINET, INC.	58.59x	15.69x	41.34x	-.--%	135B
ADOBE INC.	14.46x	3.85x	8.04x	-.--%	101B
Average	317.39x	19.02x	23.15x	0.4%	607.62B
Weighted average by Cap.	160.68x	15.14x	30.38x	0.63%