Valuation StreamWIDE

Stocks

Market Closed - Euronext Paris Other stock markets 19:55:00 27/07/2026 +04			5-day change	1st Jan Change
78.00 ^EUR	+0.26%		+5.69%	+7.14%

03-25	Danone, Dassault Systèmes, Orange... stocks to watch today in Paris
03-25	Streamwide confident following a year of growth in 2025

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	102.2	48.62	58.39	84.38	193.2	210.3	-	-
Change	-	-52.44%	20.1%	44.51%	128.95%	8.89%	-	-
Enterprise Value (EV) ¹	97.78	43.1	51.94	77.51	184.3	196.2	189.9	180.7
Change	-	-55.92%	20.53%	49.22%	137.7%	6.51%	-3.21%	-4.84%
P/E	24.4x	14.2x	14x	17.9x	31x	38.7x	25.8x	24.8x
PBR	-	-	-	-	-	-	-	-
PEG	-	-0.9x	0.5x	1x	0.9x	-2.7x	0.5x	6.24x
Capitalization / Revenue	6.11x	2.76x	2.99x	4.02x	7.35x	7.51x	5.86x	4.98x
EV / Revenue	5.85x	2.45x	2.66x	3.69x	7.01x	7.01x	5.29x	4.28x
EV / EBITDA	-	4.43x	4.54x	6.66x	11.7x	12x	8.75x	7.03x
EV / EBIT	19.9x	9.83x	9.23x	14.2x	23.6x	28.9x	18.6x	14.7x
EV / FCF	107x	19.3x	6.44x	41.1x	35.3x	28x	14.6x	12.5x
FCF Yield	0.93%	5.18%	15.5%	2.44%	2.83%	3.57%	6.84%	8.02%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	1.39	1.16	1.49	1.75	2.35	2.01	3.02	3.14
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	16.72	17.61	19.5	21	26.29	28	35.9	42.2
EBITDA ¹	-	9.723	11.44	11.65	15.74	16.3	21.7	25.7
EBIT ¹	4.91	4.382	5.626	5.452	7.805	6.8	10.2	12.3
Net income ¹	4.097	3.399	4.174	4.492	6.26	5.1	7.7	8
Net Debt ¹	-4.457	-5.52	-6.443	-6.861	-8.929	-14.1	-20.4	-29.6
Reference price ²	33.90	16.50	20.90	31.40	72.80	77.80	77.80	77.80
Nbr of stocks (in thousands)	3,016	2,946	2,794	2,687	2,654	2,704	-	-
Announcement Date	21/03/22	20/03/23	18/03/24	17/03/25	24/03/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
STREAMWIDE	38.71x	7.01x	12.04x	-	239M
APPLOVIN CORPORATION	24.42x	15.79x	18.74x	-.--%	132B
ADOBE INC.	12.45x	3.35x	7.02x	-.--%	89.48B
ELECTRONIC ARTS INC.	37.48x	6.12x	17.01x	0.37%	52.42B
AUTODESK, INC.	24.7x	5.29x	12.83x	-.--%	44.29B
ROPER TECHNOLOGIES, INC.	14.59x	5.38x	13.76x	0.94%	36.33B
WORKDAY INC.	32.47x	2.93x	8.8x	-.--%	33.43B
PTC INC.	13.3x	5.38x	10.88x	-.--%	13.69B
GRAB HOLDINGS LIMITED	32.72x	2.33x	13.46x	-.--%	13.54B
ORACLE FINANCIAL SERVICES SOFTWARE LIMITED	24.5x	-	-	3.99%	9.64B
Average	25.53x	5.95x	12.73x	0.59%	42.47B
Weighted average by Cap.	23.25x	8.03x	13.69x	0.22%