Valuation Suzhou Recodeal Interconnect System Co.,Ltd
Stocks
688800
CNE100004P32
Electronic Equipment & Parts
|
End-of-day quote
Shanghai S.E.
04/09/2026
|
5-day change | 1st Jan Change | ||
| 58.23 CNY | -3.22% |
|
-10.11% | -1.78% |
Company Valuation: Suzhou Recodeal Interconnect System Co.,Ltd
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 15,042 | 12,072 | 6,365 | 7,893 | 16,996 | 16,693 | - | - |
| Change | - | -19.75% | -47.27% | 24% | 115.33% | -1.78% | - | - |
| Enterprise Value (EV) 1 | 15,042 | 12,072 | 5,779 | 7,572 | 16,801 | 15,325 | 14,997 | 14,186 |
| Change | - | -19.75% | -52.12% | 31.02% | 121.87% | -8.78% | -2.15% | -5.41% |
| P/E | 111x | 46.2x | 46.7x | 45.6x | 55.3x | 44.1x | 27.4x | 20.3x |
| PBR | 15.1x | 6.4x | 3.27x | 3.77x | 6.89x | 6x | 4.94x | 4.04x |
| PEG | - | 0.5x | -1x | 1.6x | 0.7x | 1.9x | 0.4x | 0.6x |
| Capitalization / Revenue | 16.7x | 7.43x | 4.09x | 3.28x | 5.39x | 4.17x | 2.9x | 2.22x |
| EV / Revenue | 16.7x | 7.43x | 3.72x | 3.14x | 5.33x | 3.83x | 2.61x | 1.89x |
| EV / EBITDA | 99.2x | 38.2x | 28.7x | 24.6x | 35.7x | 24.5x | 15.9x | 10.9x |
| EV / EBIT | 117x | 42.8x | 40.2x | 39x | 49.4x | 34.1x | 20.2x | 13.3x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.1256 | 0.2041 | 0.055 | 0.1923 | 0.2143 | 0.28 | 0.445 | 0.5 |
| Rate of return | 0.23% | 0.49% | 0.25% | 0.7% | 0.36% | 0.48% | 0.76% | 0.86% |
| EPS 2 | 0.4906 | 0.9066 | 0.4725 | 0.6044 | 1.071 | 1.32 | 2.128 | 2.866 |
| Distribution rate | 25.6% | 22.5% | 11.6% | 31.8% | 20% | 21.2% | 20.9% | 17.4% |
| Net sales 1 | 900.7 | 1,625 | 1,555 | 2,410 | 3,151 | 4,005 | 5,754 | 7,518 |
| EBITDA 1 | 151.6 | 316.3 | 201.3 | 308.4 | 470.5 | 625.6 | 941 | 1,301 |
| EBIT 1 | 128.7 | 282.2 | 143.8 | 194 | 340.3 | 448.8 | 743.9 | 1,068 |
| Net income 1 | 115.1 | 252.7 | 136.8 | 172.9 | 299.1 | 378.8 | 612 | 823.8 |
| Net Debt 1 | - | - | -585.9 | -320.8 | -195.3 | -1,368 | -1,697 | -2,507 |
| Reference price 2 | 54.66 | 41.87 | 22.08 | 27.53 | 59.29 | 58.23 | 58.23 | 58.23 |
| Nbr of stocks (in thousands) | 275,184 | 288,324 | 288,324 | 286,677 | 286,677 | 286,677 | - | - |
| Announcement Date | 09/02/22 | 27/02/23 | 17/04/24 | 27/02/25 | 27/02/26 | - | - | - |
1CNY in Million2CNY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 44.11x | 3.83x | 24.5x | 0.48% | 2.49B | ||
| 32.8x | 6.07x | 18.59x | 0.62% | 204B | ||
| 13.74x | 0.31x | 6.93x | 3.66% | 113B | ||
| 36.85x | 5.93x | 19.33x | 0.97% | 83.88B | ||
| 24.6x | 8.63x | 18.31x | 0.5% | 80.16B | ||
| 68.05x | 7.19x | 33.6x | 0.21% | 76.68B | ||
| 19.37x | 1.16x | 13.21x | 0.68% | 65.42B | ||
| 19.01x | 3.23x | 12.27x | 1.4% | 60.41B | ||
| 38.07x | 5.36x | 20.17x | 0.02% | 55.2B | ||
| 61.38x | 27.56x | 61.27x | 0.43% | 40.41B | ||
| Average | 35.80x | 6.93x | 22.82x | 0.9% | 78.23B | |
| Weighted average by Cap. | 32.78x | 6.01x | 19.82x | 1.06% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 688800 Stock
- Valuation Suzhou Recodeal Interconnect System Co.,Ltd
Select your edition
All financial news and data tailored to specific country editions
















