Valuation Symphony Life

Stocks

Market Closed - BURSA MALAYSIA 12:50:03 27/08/2026 +04			5-day change	1st Jan Change
0.1700 ^MYR	-2.86%		-2.86%	-22.73%

05-22	Symphony Life Berhad Reports Earnings Results for the Second Quarter and Six Months Ended March 31, 2026	CI
02-26	Symphony Life Berhad Reports Earnings Results for the First Quarter Ended December 31, 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: September	2020	2021	2022	2023	2024	2025
Market Cap ¹	305.4	402.3	257.7	237.9	204.9	163.9
Change	-	31.72%	-35.93%	-7.69%	-13.89%	-20%
Enterprise Value (EV) ¹	679.7	755.7	326.9	224.4	311.6	284.2
Change	-	11.18%	-56.75%	-31.34%	38.82%	-8.78%
P/E	4.62x	5.79x	6.46x	-3.31x	-25.5x	27.6x
PBR	0.33x	0.45x	0.23x	0.26x	0.22x	0.17x
PEG	-	-2.8x	-0.1x	0x	0.3x	-0x
Capitalization / Revenue	1.39x	1.54x	0.87x	1.84x	2.91x	5.5x
EV / Revenue	3.09x	2.89x	1.1x	1.74x	4.42x	9.54x
EV / EBITDA	109x	11.9x	12.7x	-3.4x	23.1x	74.8x
EV / EBIT	-611x	13.4x	17.5x	-3.08x	47.1x	-278x
EV / FCF	9.82x	-5.53x	1.96x	0.75x	-81.4x	-
FCF Yield	10.2%	-18.1%	51%	133%	-1.23%	-
Dividend per Share ²	0.02	0.02	-	-	-	-
Rate of return	3.77%	3.08%	-	-	-	-
EPS ²	0.1146	0.1122	0.0604	-0.1086	-0.0122	0.008709
Distribution rate	17.5%	17.8%	-	-	-	-
Net sales ¹	220	261.2	297.6	129	70.5	29.78
EBITDA ¹	6.216	63.77	25.65	-65.96	13.5	3.8
EBIT ¹	-1.113	56.37	18.64	-72.89	6.62	-1.021
Net income ¹	62.46	62.8	37.58	-71.17	-7.979	5.711
Net Debt ¹	374.3	353.4	69.13	-13.47	106.7	120.3
Reference price ²	0.5300	0.6500	0.3900	0.3600	0.3100	0.2400
Nbr of stocks (in thousands)	576,241	618,883	660,883	660,883	660,883	682,883
Announcement Date	28/08/20	30/08/21	28/07/22	31/07/23	31/07/24	30/01/26

¹MYR in Million²MYR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SYMPHONY LIFE	-	-	-	-	29.68M
SUN HUNG KAI PROPERTIES LIMITED	16.17x	5.09x	13.7x	3.13%	46.06B
CHINA RESOURCES LAND LIMITED	9.15x	1.55x	8.08x	3.88%	31.64B
MITSUBISHI ESTATE CO., LTD.	18.59x	4.07x	16.47x	1.31%	28.56B
EMAAR PROPERTIES	5.5x	0.66x	1.4x	9.09%	26.47B
MITSUI FUDOSAN CO., LTD.	14.06x	3.11x	14.87x	2.49%	25.67B
CK ASSET HOLDINGS LIMITED	11.02x	2.1x	9.8x	4.03%	20.89B
ALPHA DHABI HOLDING	8.19x	0.91x	3.3x	2.73%	20.95B
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	13.6x	6.57x	17.49x	1.57%	19.69B
CHINA OVERSEAS LAND & INVESTMENT LIMITED	10.85x	1.54x	12.95x	3.79%	20.04B
Average	11.90x	2.84x	10.89x	3.56%	24B
Weighted average by Cap.	12.33x	3.00x	11.06x	3.57%