Valuation Sysco Corporation Borsa Italiana

Stocks

Real-time Estimate Tradegate Other stock markets 00:00:01 07/08/2026 +04			5-day change	1st Jan Change
73.19 ^EUR	-0.85%		-1.05%	+16.86%

08-05	Sysco's Stock Upside Opportunity Outweighs Risk, UBS Says	MT
08-05	BMO Capital Adjusts Price Target on Sysco to $98 From $90	MT

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	38,993	43,331	36,922	35,551	36,361	40,298	-	-
Change	-	11.13%	-14.79%	-3.71%	2.28%	10.83%	-	-
Enterprise Value (EV) ¹	47,069	53,111	46,587	46,837	48,599	51,333	49,981	49,439
Change	-	12.84%	-12.28%	0.54%	3.76%	5.63%	-3.85%	-1.09%
P/E	74.7x	32.2x	21x	18.4x	20.1x	22.6x	16.7x	15.9x
PBR	25.2x	31.3x	18.4x	19.3x	19.6x	14.9x	9.57x	7.22x
PEG	-	0x	0.7x	1.5x	-4.89x	-12.04x	0.6x	2.86x
Capitalization / Revenue	0.76x	0.63x	0.48x	0.45x	0.45x	0.47x	0.45x	0.44x
EV / Revenue	0.92x	0.77x	0.61x	0.59x	0.6x	0.61x	0.56x	0.54x
EV / EBITDA	21.4x	16x	12.1x	11.2x	11.3x	11.7x	10.4x	9.91x
EV / EBIT	32.2x	20.2x	14.5x	13.5x	13.8x	14.2x	12.8x	12.1x
EV / FCF	32.8x	45.8x	22.5x	21.7x	30.3x	26.5x	17.9x	16.1x
FCF Yield	3.04%	2.18%	4.45%	4.61%	3.3%	3.78%	5.58%	6.21%
Dividend per Share ²	1.82	1.9	1.96	2	2.07	2.158	2.222	2.33
Rate of return	2.39%	2.23%	2.69%	2.8%	2.76%	2.56%	2.64%	2.77%
EPS ²	1.02	2.64	3.47	3.89	3.73	3.66	5.028	5.307
Distribution rate	178%	72%	56.5%	51.4%	55.5%	54%	44.2%	43.9%
Net sales ¹	51,298	68,636	76,325	78,844	81,370	84,553	89,493	91,844
EBITDA ¹	2,198	3,327	3,847	4,192	4,293	4,387	4,787	4,991
EBIT ¹	1,460	2,633	3,210	3,481	3,523	3,614	3,920	4,100
Net income ¹	524.2	1,359	1,770	1,955	1,828	1,757	2,403	2,556
Net Debt ¹	8,076	9,780	9,665	11,286	12,238	11,730	9,683	9,141
Reference price ²	76.22	85.05	72.87	71.39	75.01	84.21	84.21	84.21
Nbr of stocks (in thousands)	511,582	509,476	506,682	497,982	484,752	478,544	-	-
Announcement Date	10/08/21	09/08/22	01/08/23	30/07/24	29/07/25	04/08/26	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
WALMART INC.	38.76x	1.25x	19.21x	0.89%	894B
LOBLAW COMPANIES LIMITED	28.23x	1.19x	10.42x	0.96%	52.77B
TESCO PLC	15.8x	0.54x	7.94x	3.27%	40.34B
SYSCO CORPORATION	21.06x	0.62x	11.72x	2.56%	40.3B
AHOLD DELHAIZE N.V.	12.72x	0.48x	6.09x	3.7%	34.74B
KROGER CO. (THE)	11.22x	0.33x	6x	2.6%	34.72B
WOOLWORTHS GROUP LIMITED	46.6x	0.91x	10.63x	2.34%	34.66B
GEORGE WESTON LIMITED	22.37x	0.74x	6.35x	1.37%	27.22B
AEON CO., LTD.	49.11x	0.61x	10.21x	1.1%	23.28B
Average	27.32x	0.74x	9.84x	2.09%	131.34B
Weighted average by Cap.	35.39x	1.12x	16.68x	1.22%