|
End-of-day quote
Taiwan S.E.
14/08/2026
|
5-day change | 1st Jan Change | ||
| 39.65 TWD | -2.58% |
|
0.00% | +12.16% |
| 07-16 | Taiwan Mask Unit in Talks to Buy Japanese Chip Equipment Service Provider | MT |
| 06-11 | Taiwan Mask Divests Zhunan Plant for NT$2.8 Billion; Shares Rise 5% | MT |
Company Valuation: Taiwan Mask Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 8,297 | 23,288 | 17,318 | 15,155 | 10,523 | 9,793 |
| Change | - | 180.67% | -25.64% | -12.49% | -30.57% | -6.94% |
| Enterprise Value (EV) 1 | 11,764 | 26,376 | 25,395 | 25,825 | 20,446 | 17,824 |
| Change | - | 124.22% | -3.72% | 1.69% | -20.83% | -12.82% |
| P/E | 12.2x | 19.5x | 27.1x | 43.2x | -22.3x | -7.24x |
| PBR | 2.34x | 4.53x | 3.82x | 2.96x | 2.39x | 2.29x |
| PEG | - | 0.3x | -0.6x | -0.9x | 0x | -0x |
| Capitalization / Revenue | 1.78x | 3.83x | 2.24x | 2.1x | 1.39x | 1.62x |
| EV / Revenue | 2.52x | 4.34x | 3.28x | 3.59x | 2.7x | 2.95x |
| EV / EBITDA | 17.3x | 29.6x | 14.1x | 15.6x | 13.5x | 20.6x |
| EV / EBIT | 34.2x | 60.8x | 20.3x | 34.5x | 92.4x | -29.3x |
| EV / FCF | -9.16x | -22.6x | -13.3x | -12.9x | -38.3x | 316x |
| FCF Yield | -10.9% | -4.42% | -7.5% | -7.76% | -2.61% | 0.32% |
| Dividend per Share 2 | 1.5 | 2 | 2.5 | 1.5 | - | - |
| Rate of return | 3.72% | 1.85% | 2.95% | 2.11% | - | - |
| EPS 2 | 3.3 | 5.552 | 3.125 | 1.647 | -2.212 | -4.882 |
| Distribution rate | 45.5% | 36% | 80% | 91.1% | - | - |
| Net sales 1 | 4,667 | 6,077 | 7,741 | 7,200 | 7,562 | 6,038 |
| EBITDA 1 | 681.1 | 891.6 | 1,807 | 1,656 | 1,518 | 865.6 |
| EBIT 1 | 344.2 | 434 | 1,248 | 748.6 | 221.4 | -608.4 |
| Net income 1 | 683.9 | 1,186 | 703.5 | 366.1 | -472.5 | -1,174 |
| Net Debt 1 | 3,466 | 3,088 | 8,078 | 10,670 | 9,923 | 8,031 |
| Reference price 2 | 40.35 | 108.00 | 84.70 | 71.10 | 49.25 | 35.35 |
| Nbr of stocks (in thousands) | 205,632 | 215,632 | 204,457 | 213,153 | 213,663 | 277,033 |
| Announcement Date | 29/03/21 | 24/03/22 | 16/03/23 | 15/03/24 | 26/03/25 | 31/03/26 |
1TWD in Million2TWD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 414M | |
| 23.86x | 13.45x | 19.92x | 0.34% | 5,457B | |
| 46.4x | 18.98x | 27.94x | 0.63% | 1,988B | |
| 22.74x | 11.14x | 15.09x | 1.11% | 1,966B | |
| 13.08x | 7.94x | 9.6x | 0.06% | 1,073B | |
| 4.53x | 2.8x | 3.37x | 0.24% | 819B | |
| 84.46x | 15.28x | 57.41x | -.--% | 789B | |
| -45.32x | 9.08x | 25.26x | -.--% | 549B | |
| 220.82x | 48.5x | 98.82x | -.--% | 298B | |
| 32.17x | 11.67x | 21.64x | 2.1% | 250B | |
| Average | 44.75x | 15.43x | 31.00x | 0.5% | 1,319B | |
| Weighted average by Cap. | 30.36x | 13.51x | 22.82x | 0.46% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 2338 Stock
- Valuation Taiwan Mask Corporation
Select your edition
All financial news and data tailored to specific country editions
