|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.7400 CAD | -1.33% |
|
-2.63% | -25.25% |
| 06-30 | TerrAscend to Buy 5th Dispensary in New Jersey For $9 Million | MT |
| 06-26 | TerrAscend Closes $21.7 Million Convertible Debenture Financing | MT |
Company Valuation: TerrAscend Corp.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,172 | 296.8 | 478.6 | 186.1 | 219.7 | 162.7 | - | - |
| Change | - | -74.68% | 61.26% | -61.11% | 18.04% | -25.95% | - | - |
| Enterprise Value (EV) 1 | 1,277 | 476 | 652.6 | 349.3 | 436.9 | 327.2 | 313.7 | 162.7 |
| Change | - | -62.74% | 37.1% | -46.47% | 25.06% | -25.11% | -4.13% | -48.14% |
| P/E | 614x | -0.85x | -4.76x | -2.28x | -2.49x | -6.57x | -8.76x | - |
| PBR | 4.97x | 0.98x | 2x | 1.06x | 2.28x | 3.28x | 8.76x | - |
| PEG | - | 0x | 0.1x | 0.1x | -0.7x | 0.1x | 0.4x | - |
| Capitalization / Revenue | 5.57x | 1.2x | 1.51x | 0.61x | 0.84x | 0.61x | 0.58x | 0.55x |
| EV / Revenue | 6.07x | 1.92x | 2.06x | 1.14x | 1.68x | 1.23x | 1.12x | 0.55x |
| EV / EBITDA | 19.5x | 12.3x | 9.48x | 5.76x | 6.44x | 4.72x | 4.3x | 1.97x |
| EV / EBIT | 54.4x | -20x | 15.7x | -20.4x | 10.4x | 7.61x | 6.75x | - |
| EV / FCF | -17.7x | -7.24x | 33.1x | 12.2x | 17.3x | 17.9x | 13.5x | - |
| FCF Yield | -5.66% | -13.8% | 3.02% | 8.18% | 5.79% | 5.58% | 7.38% | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.01 | -1.35 | -0.35 | -0.28 | -0.29 | -0.08 | -0.06 | - |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 210.4 | 247.8 | 317.3 | 306.7 | 260.1 | 265.1 | 281 | 295.8 |
| EBITDA 1 | 65.64 | 38.84 | 68.8 | 60.69 | 67.81 | 69.3 | 72.93 | 82.7 |
| EBIT 1 | 23.48 | -23.74 | 41.44 | -17.11 | 42.02 | 43 | 46.5 | - |
| Net income 1 | 3.111 | -329.9 | -95.54 | -80.23 | -86.23 | -20.1 | -15.4 | 4.9 |
| Net Debt 1 | 105.5 | 179.2 | 174 | 163.2 | 217.2 | 164.5 | 151 | - |
| Reference price 2 | 6.1399 | 1.1452 | 1.6659 | 0.6394 | 0.7220 | 0.5255 | 0.5255 | 0.5255 |
| Nbr of stocks (in thousands) | 190,880 | 259,125 | 287,271 | 291,054 | 304,244 | 309,561 | - | - |
| Announcement Date | 16/03/22 | 16/03/23 | 14/03/24 | 06/03/25 | 12/03/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -6.57x | 1.23x | 4.72x | - | 163M | |
| 54.02x | 1.41x | 5.26x | - | 1.54B | |
| 91.84x | 0.39x | 5.14x | - | 190M | |
| 18.07x | 0.55x | 5.39x | - | 77.8M | |
| Average | 39.34x | 0.90x | 5.13x | 492.25M | ||
| Weighted average by Cap. | 51.25x | 1.26x | 5.21x |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- TSND Stock
- Valuation TerrAscend Corp.
Select your edition
All financial news and data tailored to specific country editions
