|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 2.900 THB | +1.40% |
|
+1.40% | - |
| 05-12 | Thai Wah posts qtrly net profit attributable of 121.2 million baht | RE |
| 05-12 | Thai Wah Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026 | CI |
Company Valuation: Thai Wah
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,886 | 4,578 | 2,342 | 2,553 | 2,553 | - | - |
| Change | - | -6.31% | - | 9.02% | 0% | - | - |
| Enterprise Value (EV) 1 | 4,886 | 4,578 | 2,342 | 2,885 | 2,686 | 2,335 | 2,019 |
| Change | - | -6.31% | - | 23.17% | -6.87% | -13.07% | -13.53% |
| P/E | 15x | 15.3x | -33.3x | 16.1x | 11.6x | 8.79x | 7.63x |
| PBR | 0.95x | - | - | 0.53x | 0.51x | 0.49x | 0.48x |
| PEG | - | -1.89x | - | -0x | 0.3x | 0.3x | 0.5x |
| Capitalization / Revenue | 0.54x | 0.44x | - | 0.28x | 0.23x | 0.24x | 0.23x |
| EV / Revenue | 0.54x | 0.44x | - | 0.31x | 0.24x | 0.22x | 0.19x |
| EV / EBITDA | 5.04x | 4.97x | - | 4.03x | 3.8x | 2.88x | 2.32x |
| EV / EBIT | - | - | - | 11.5x | 10.6x | 6.73x | 5.07x |
| EV / FCF | - | - | - | 5.05x | -6.62x | -8.52x | -5.53x |
| FCF Yield | - | - | - | 19.8% | -15.1% | -11.7% | -18.1% |
| Dividend per Share 2 | 0.2159 | - | - | 0.057 | 0.08 | 0.11 | 0.13 |
| Rate of return | 3.89% | - | - | 1.97% | 2.76% | 3.79% | 4.48% |
| EPS 2 | 0.37 | 0.34 | -0.08 | 0.18 | 0.25 | 0.33 | 0.38 |
| Distribution rate | 58.4% | - | - | 31.7% | 32% | 33.3% | 34.2% |
| Net sales 1 | 9,105 | 10,421 | - | 9,206 | 11,220 | 10,515 | 10,866 |
| EBITDA 1 | 969.5 | 920.4 | - | 715.4 | 707 | 810 | 872 |
| EBIT 1 | - | - | - | 251.2 | 254 | 347 | 398 |
| Net income 1 | 323 | 298.2 | -71.41 | 155.9 | 219 | 289 | 331 |
| Net Debt 1 | - | - | - | 331.3 | 133 | -218 | -534 |
| Reference price 2 | 5.550 | 5.200 | 2.660 | 2.900 | 2.900 | 2.900 | 2.900 |
| Nbr of stocks (in thousands) | 880,421 | 880,421 | 880,421 | 880,421 | 880,421 | - | - |
| Announcement Date | 22/02/22 | 21/02/23 | 17/02/25 | 24/02/26 | - | - | - |
1THB in Million2THB
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 11.6x | 0.24x | 3.8x | 2.76% | 76.99M | |
| 17.4x | 2.07x | 9.33x | 2.96% | 10.26B | |
| 18.47x | 2.43x | 13.67x | 2.68% | 6.62B | |
| 15.87x | 1.37x | 10.62x | 2.57% | 6.31B | |
| 10.33x | 2.69x | 6.56x | 5.44% | 4.08B | |
| 12.27x | 1.78x | 6.08x | 6.18% | 2.35B | |
| 7.13x | 2.35x | 5.96x | 11.62% | 1.71B | |
| 108.13x | 7x | 31.06x | 1.09% | 1.36B | |
| Average | 25.15x | 2.49x | 10.89x | 4.41% | 4.1B | |
| Weighted average by Cap. | 19.30x | 2.28x | 10.59x | 3.74% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- TWPC Stock
- Valuation Thai Wah
Select your edition
All financial news and data tailored to specific country editions
