Company Valuation: Thalia Therapeutics Plc

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 15.12 8.058 4.325 2.285 2.073 4.369
Change - -46.71% -46.33% -47.18% -9.28% 110.82%
Enterprise Value (EV) 1 11.56 6.274 2.405 1.258 1.447 3.29
Change - -45.75% -61.66% -47.72% 15.04% 127.44%
P/E -8.72x -5.22x -3.35x -1.63x -1.69x -3.09x
PBR 4.13x 3.78x 2.07x 2.03x 3.2x 4.09x
PEG - 0.5x 0.1x 0.3x 0x 0.1x
Capitalization / Revenue - - - 1,169,806,452x 284,619,061x 601,524,091x
EV / Revenue - - - - - -
EV / EBITDA - - - - - -
EV / EBIT -7.39x -3.4x -2.02x -0.94x -1.18x -2.82x
EV / FCF -11.3x -4.55x -4.42x -1.64x -2.14x -4.83x
FCF Yield -8.89% -22% -22.6% -61.1% -46.7% -20.7%
Dividend per Share 2 - - - - - -
Rate of return - - - - - -
EPS 2 -0.009573 -0.008528 -0.005521 -0.005225 -0.00311 -0.001699
Distribution rate - - - - - -
Net sales - - - 0.001953 0.007282 0.007264
EBITDA - - - - - -
EBIT 1 -1.564 -1.843 -1.193 -1.335 -1.221 -1.165
Net income 1 -1.305 -1.544 -1.029 -1.269 -1.059 -1.205
Net Debt 1 -3.556 -1.784 -1.92 -1.027 -0.626 -1.079
Reference price 2 0.083500 0.044500 0.018500 0.008500 0.005250 0.005250
Nbr of stocks (in thousands) 181,080 181,080 233,780 268,780 394,780 832,280
Announcement Date 25/02/21 24/02/22 08/03/23 23/04/24 06/06/25 24/06/26
1GBP in Million2GBP
Estimates


P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 9.21M
21.81x7.74x15.55x1.36% 74.18B
30.94x8.91x27.77x0.04% 59.55B
-72.24x13.96x-67.31x-.--% 25.84B
-15.16x5.72x-7.19x-.--% 24.73B
28.65x5.38x17.91x-.--% 20.87B
44.32x16.25x32.97x0.34% 15.32B
17.52x5.22x12.18x-.--% 14.06B
-14.32x3225.89x-16.49x-.--% 13.12B
-81.25x7.42x-61.47x-.--% 11.85B
Average -4.41x 366.28x -5.12x 0.19% 25.95B
Weighted average by Cap. 6.13x 171.32x 3.83x 0.42%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. THAT Stock
  4. Valuation Thalia Therapeutics Plc