Valuation The Clorox Company

Stocks

Market Closed - NYSE 00:00:03 31/10/2026 +04			5-day change	1st Jan Change
88.00 ^USD	-0.76%		+1.85%	-12.72%

10-29	Clorox appoints Unilever executive as its new CEO	RE
10-29	Clorox Expected to Post Fiscal Q1 Results in Line With Consensus, RBC Says	MT

Data adjusted to current consolidation scope

Fiscal Period: June	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	17,352	19,661	16,948	14,799	11,541	10,642	-	-
Change	-	13.31%	-13.8%	-12.68%	-22.02%	-7.79%	-	-
Enterprise Value (EV) ¹	19,880	21,821	19,231	17,120	16,465	15,527	15,431	15,458
Change	-	9.77%	-11.87%	-10.98%	-3.83%	-5.7%	-0.61%	0.17%
P/E	37.8x	133x	60.7x	18.4x	19.8x	15.6x	14.2x	13.5x
PBR	31.2x	89.5x	51.7x	45.9x	128x	60.3x	49.7x	33.8x
PEG	-	-2x	0.7x	0x	-0.8x	0.9x	1.4x	2.72x
Capitalization / Revenue	2.44x	2.66x	2.39x	2.08x	1.72x	1.39x	1.36x	1.32x
EV / Revenue	2.8x	2.95x	2.71x	2.41x	2.45x	2.04x	1.97x	1.92x
EV / EBITDA	20.4x	18.9x	15x	11.2x	12.9x	11.3x	10.5x	10.1x
EV / EBIT	26.5x	23.8x	18.4x	13x	16x	13.9x	12.9x	12.2x
EV / FCF	37.2x	23.5x	39.8x	22.5x	18.7x	17.3x	18.1x	17x
FCF Yield	2.69%	4.26%	2.51%	4.45%	5.35%	5.77%	5.54%	5.88%
Dividend per Share ²	4.66	4.72	4.8	4.88	4.96	5.153	5.35	5.608
Rate of return	3.31%	2.97%	3.52%	4.06%	5.2%	5.86%	6.08%	6.37%
EPS ²	3.73	1.2	2.25	6.52	4.81	5.63	6.205	6.513
Distribution rate	125%	393%	213%	74.8%	103%	91.5%	86.2%	86.1%
Net sales ¹	7,107	7,389	7,093	7,104	6,720	7,630	7,818	8,072
EBITDA ¹	974	1,153	1,280	1,535	1,277	1,379	1,471	1,535
EBIT ¹	750	917	1,045	1,316	1,030	1,116	1,199	1,268
Net income ¹	462	149	280	810	587	690.9	734.9	785.1
Net Debt ¹	2,528	2,160	2,283	2,321	4,924	4,885	4,789	4,816
Reference price ²	140.98	159.04	136.47	120.07	95.44	88.00	88.00	88.00
Nbr of stocks (in thousands)	123,080	123,624	124,188	123,253	120,921	120,931	-	-
Announcement Date	03/08/22	02/08/23	01/08/24	31/07/25	03/08/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
THE CLOROX COMPANY	15.63x	2.04x	11.26x	5.86%	10.64B
RECKITT BENCKISER GROUP PLC	18.12x	3.26x	11.8x	4.55%	46.01B
CHURCH & DWIGHT CO., INC.	28.92x	4.37x	18.64x	1.15%	25.31B
REYNOLDS CONSUMER PRODUCTS INC.	14.56x	1.67x	9.52x	3.88%	4.98B
LION CORPORATION	19.7x	0.97x	7.37x	1.87%	3.21B
WD-40 COMPANY	33.74x	4.07x	22.58x	-	2.95B
PT UNILEVER INDONESIA TBK	12.5x	1.43x	8.62x	10.54%	2.91B
BLUE MOON GROUP HOLDINGS LIMITED	27x	1.15x	18.44x	3.9%	1.8B
Average	21.27x	2.37x	13.53x	4.53%	12.23B
Weighted average by Cap.	20.98x	3.19x	13.60x	3.83%