Valuation The Goodyear Tire & Rubber Company Buenos Aires S.E.

Stocks

End-of-day quote Buenos Aires S.E. Other stock markets 25/06/2026			5-day change	1st Jan Change
4,972.50 ^ARS	+2.37%		+8.39%	-27.30%

06-16	Turkish competition authority fines tyre companies $78.5 million	RE
06-04	Grizzly Research Targets Pirelli as the Tiremaker Mounts a Defense

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	5,997	2,871	4,060	2,564	2,507	1,845	-	-
Change	-	-52.13%	41.43%	-36.85%	-2.24%	-26.39%	-	-
Enterprise Value (EV) ¹	12,306	9,534	10,782	9,536	7,904	7,084	6,868	6,451
Change	-	-22.53%	13.09%	-11.56%	-17.12%	-10.37%	-3.05%	-6.07%
P/E	7.38x	14.3x	-5.92x	37.5x	-1.46x	-16x	8.3x	5.5x
PBR	1.2x	0.54x	0.87x	0.52x	0.74x	0.59x	0.56x	0.51x
PEG	-	-0.2x	0x	-0x	0x	0.2x	-0x	0.1x
Capitalization / Revenue	0.34x	0.14x	0.2x	0.14x	0.14x	0.11x	0.1x	0.1x
EV / Revenue	0.7x	0.46x	0.54x	0.51x	0.43x	0.4x	0.38x	0.35x
EV / EBITDA	6.25x	4.72x	6.36x	4.84x	4.35x	4.66x	3.92x	3.23x
EV / EBIT	11.3x	9.05x	15x	10.4x	10.3x	12.7x	8.74x	6.37x
EV / FCF	152x	-17.7x	-599x	-19.5x	-263x	-80.5x	60.1x	61.9x
FCF Yield	0.66%	-5.66%	-0.17%	-5.14%	-0.38%	-1.24%	1.66%	1.62%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	2.89	0.71	-2.42	0.24	-5.99	-0.402	0.7756	1.171
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	17,478	20,805	20,066	18,878	18,280	17,517	17,991	18,509
EBITDA ¹	1,970	2,018	1,696	1,969	1,816	1,521	1,751	1,995
EBIT ¹	1,087	1,054	720	920	771	556.5	785.5	1,013
Net income	764	202	-689	70	-1,721	-	-	-
Net Debt ¹	6,309	6,663	6,722	6,972	5,397	5,239	5,023	4,606
Reference price ²	21.320	10.150	14.320	9.000	8.760	6.440	6.440	6.440
Nbr of stocks (in thousands)	281,293	282,861	283,548	284,920	286,161	286,517	-	-
Announcement Date	11/02/22	08/02/23	12/02/24	13/02/25	09/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
BRIDGESTONE CORPORATION	12.31x	0.93x	4.98x	3.87%	26.58B
MICHELIN (CGDE)	13.06x	1.01x	5.59x	4.04%	26.33B
THE YOKOHAMA RUBBER COMPANY, LIMITED	10.03x	1.25x	6.12x	2.83%	7.39B
ZHONGCE RUBBER GROUP CO., LTD.	8.81x	-	-	3.45%	5.74B
SAILUN GROUP CO., LTD.	8.87x	0.91x	5.3x	3.19%	5.53B
VIETNAM RUBBER INDUSTRY GROUP -	14.03x	-	-	4.83%	5.03B
TOYO TIRE CORPORATION	8.54x	0.85x	3.89x	3.73%	3.62B
SUMITOMO RUBBER INDUSTRIES, LTD.	9.94x	0.65x	5.09x	4.11%	3.54B
JIANGSU HUALAN NEW PHARMACEUTICAL MATERIAL CO.,LTD.	153.89x	-	-	-	2.97B
Average	26.61x	0.93x	5.16x	3.76%	9.64B
Weighted average by Cap.	16.59x	0.97x	5.29x	3.82%