|
Market Closed -
OTC Markets
18:20:30 10/03/2025 +04
|
5-day change | 1st Jan Change | ||
| 1.050 USD | +7.14% |
|
-30.00% | -38.24% |
| 08:05pm | Miners weaken as FTSE 100 underperforms peers | AN |
| 02:34pm | Rank Group raises dividend as profit dips but revenue ticks up | AN |
Company Valuation: The Rank Group Plc
Data adjusted to current consolidation scope
| Fiscal Period: June | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 786 | 401 | 414.1 | 318.5 | 623 | 495 | - | - |
| Change | - | -48.99% | 3.27% | -23.08% | 95.57% | -20.54% | - | - |
| Enterprise Value (EV) 1 | 1,043 | 563.6 | 587 | 451 | 753.8 | 644.1 | 595.6 | 621.5 |
| Change | - | -45.95% | 4.15% | -23.16% | 67.12% | -14.55% | -7.53% | 4.35% |
| P/E | - | - | -4.33x | 25.2x | 14x | 15.1x | 11.9x | 9.01x |
| PBR | 2.03x | - | - | 0.94x | 1.65x | 1.2x | 1.12x | 1.03x |
| PEG | - | - | - | -0x | 0x | -0.4x | -88.38x | 0.3x |
| Capitalization / Revenue | 2.38x | 0.62x | 0.61x | 0.43x | 0.78x | 0.53x | 0.56x | 0.52x |
| EV / Revenue | 3.16x | 0.88x | 0.86x | 0.61x | 0.95x | 0.77x | 0.68x | 0.66x |
| EV / EBITDA | -78.4x | 5.26x | 7.41x | 4.8x | 6.47x | 4.97x | 4.57x | 4.27x |
| EV / EBIT | -12.3x | 14.2x | 30.7x | 9.74x | 11.8x | 8.48x | 8.8x | 7.48x |
| EV / FCF | - | - | - | - | - | - | 19,528,245x | 13,841,930x |
| FCF Yield | - | - | - | - | - | - | 0% | 0% |
| Dividend per Share 2 | - | - | - | - | 0.026 | 0.0307 | 0.034 | 0.0412 |
| Rate of return | - | - | - | - | 1.95% | 2.9% | 3.21% | 3.9% |
| EPS 2 | - | - | -0.204 | 0.027 | 0.095 | 0.063 | 0.089 | 0.1174 |
| Distribution rate | - | - | - | - | 27.4% | 34.4% | 38.2% | 35.1% |
| Net sales 1 | 329.6 | 644 | 681.9 | 734.7 | 795.4 | 835 | 881.3 | 943.8 |
| EBITDA 1 | -13.3 | 107.2 | 79.2 | 94 | 116.5 | 138.3 | 130.2 | 145.4 |
| EBIT 1 | -84.5 | 39.8 | 19.1 | 46.3 | 63.7 | 78.6 | 67.7 | 83.06 |
| Net income 1 | -72.1 | - | -95.7 | 12.5 | 44.6 | 29.9 | 41.4 | 54.92 |
| Net Debt 1 | 256.7 | 162.6 | 172.9 | 132.5 | 130.8 | 149.1 | 100.6 | 126.5 |
| Reference price 2 | 1.678 | 0.856 | 0.884 | 0.680 | 1.330 | 1.058 | 1.058 | 1.058 |
| Nbr of stocks (in thousands) | 468,430 | 468,430 | 468,430 | 468,430 | 468,388 | 467,875 | - | - |
| Announcement Date | 19/08/21 | 18/08/22 | 17/08/23 | 15/08/24 | 14/08/25 | 13/08/26 | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 25.07x | 6.46x | 15.13x | 1.56% | 27.32B | |
| 14.22x | 2.36x | 8.32x | 5.17% | 19.07B | |
| 730.03x | 1.5x | 10.16x | -.--% | 17.02B | |
| 15.26x | 2.51x | 9.3x | 6.82% | 15.03B | |
| 12.44x | 5.66x | 8.52x | 4.03% | 14.71B | |
| 235.48x | 1.98x | 18.17x | -.--% | 12.66B | |
| 35.23x | 3.84x | 19.17x | 2.95% | 8.55B | |
| 17.72x | 3.26x | 8.1x | 2.31% | 6.57B | |
| Average | 135.68x | 3.44x | 12.11x | 2.86% | 15.11B | |
| Weighted average by Cap. | 142.19x | 3.70x | 12.05x | 2.84% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- RNK Stock
- RANKF Stock
- Valuation The Rank Group Plc
Select your edition
All financial news and data tailored to specific country editions
