|
Real-time Estimate
Cboe BZX
19:37:54 26/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 2.025 USD | +1.25% |
|
-5.64% | -68.25% |
| 10-22 | Ozempic wave boosts US cobblers and tailors as Americans tighten their belts | RE |
| 09-30 | ThredUp Inc. Expands Into Live Shopping With Whatnot | CI |
Company Valuation: ThredUp Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,244 | 132.1 | 241.3 | 158.1 | 799.7 | 262.7 | - | - |
| Change | - | -89.38% | 82.74% | -34.47% | 405.72% | -67.15% | - | - |
| Enterprise Value (EV) 1 | 1,073 | 56.79 | 203 | 158.1 | 769.7 | 226.4 | 226.7 | 262.7 |
| Change | - | -94.71% | 257.4% | -22.1% | 386.76% | -70.59% | 0.13% | 15.88% |
| P/E | -15.6x | -1.42x | -3.31x | -2.01x | -37.6x | -12.2x | -19.2x | - |
| PBR | 6.11x | 0.95x | 2.36x | - | - | - | - | - |
| PEG | - | -0.1x | 0.1x | -1.37x | 0.5x | 3.46x | 0.5x | - |
| Capitalization / Revenue | 4.94x | 0.46x | 0.75x | 0.61x | 2.57x | 0.76x | 0.69x | 0.62x |
| EV / Revenue | 4.26x | 0.2x | 0.63x | 0.61x | 2.48x | 0.65x | 0.59x | 0.62x |
| EV / EBITDA | -29.4x | -1.31x | -11.7x | 18.2x | 56.9x | 13.9x | 9.84x | 8.76x |
| EV / EBIT | -23.5x | -0.63x | 2.83x | -3.89x | -35.4x | -11.7x | -20.5x | -40.4x |
| EV / FCF | -19.6x | -0.6x | -5.26x | -94.1x | 4,276x | 57.1x | 19.7x | - |
| FCF Yield | -5.11% | -168% | -19% | -1.06% | 0.02% | 1.75% | 5.09% | - |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.82 | -0.92 | -0.68 | -0.69 | -0.17 | -0.164 | -0.104 | - |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 251.8 | 288.4 | 322 | 260 | 310.8 | 346.8 | 382.6 | 422.6 |
| EBITDA 1 | -36.51 | -43.39 | -17.38 | 8.679 | 13.52 | 16.3 | 23.03 | 30 |
| EBIT 1 | -45.66 | -89.49 | 71.84 | -40.62 | -21.75 | -19.31 | -11.05 | -6.5 |
| Net income 1 | -63.18 | -92.28 | -71.25 | -76.99 | -20.21 | -21.75 | -13.64 | - |
| Net Debt 1 | -170.5 | -75.26 | -38.34 | - | -29.98 | -36.3 | -36 | - |
| Reference price 2 | 12.760 | 1.310 | 2.250 | 1.390 | 6.390 | 2.000 | 2.000 | 2.000 |
| Nbr of stocks (in thousands) | 97,492 | 100,805 | 107,251 | 113,758 | 125,142 | 131,334 | - | - |
| Announcement Date | 07/03/22 | 06/03/23 | 04/03/24 | 03/03/25 | 02/03/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -12.2x | 0.65x | 13.89x | - | 263M | |
| 15.55x | 7.54x | 16.11x | 0.27% | 3,900B | |
| 22.01x | 6.45x | 11.53x | 0.33% | 1,643B | |
| 31.88x | 14.91x | 23.56x | 0.56% | 546B | |
| 13.31x | 3.54x | 8.19x | 1.53% | 443B | |
| 18.39x | 5.43x | 16.26x | -.--% | 270B | |
| 18.82x | 1.37x | 9.26x | 1.09% | 248B | |
| 104.22x | 13.84x | 74.33x | -.--% | 217B | |
| 21.01x | 2.39x | 12.17x | -.--% | 136B | |
| 44.07x | 5.13x | 33.77x | -.--% | 120B | |
| Average | 27.71x | 6.12x | 21.91x | 0.42% | 752.34B | |
| Weighted average by Cap. | 21.33x | 7.37x | 16.86x | 0.38% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- TDUP Stock
- Valuation ThredUp Inc.
Select your edition
All financial news and data tailored to specific country editions
