Valuation Toami Corporation

Stocks

Market Closed - Japan Exchange Other stock markets 09:51:35 07/08/2026 +04			5-day change	1st Jan Change
591.00 ^JPY	+0.34%		0.00%	+7.26%

04-01	Toami Corporation acquired 99% stake in Arakiji Komuten Co., Ltd.	CI
02-17	Toami Corporation's Equity Buyback announced on February 16, 2026, has closed with 67,000 shares, representing 1.17% for ¥39.93 million.	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	3,381	2,699	3,084	3,449	3,046	3,510
Change	-	-20.17%	14.28%	11.81%	-11.69%	15.25%
Enterprise Value (EV) ¹	1,427	3,066	5,897	7,073	6,031	5,673
Change	-	114.89%	92.35%	19.93%	-14.73%	-5.93%
P/E	11.3x	39.1x	-43.3x	14x	-507x	20x
PBR	0.31x	0.25x	0.29x	0.3x	0.28x	0.31x
PEG	-	-0.5x	0x	-0x	5x	-0x
Capitalization / Revenue	0.29x	0.22x	0.2x	0.2x	0.17x	0.19x
EV / Revenue	0.12x	0.25x	0.38x	0.4x	0.33x	0.31x
EV / EBITDA	2.45x	12.8x	55.1x	11x	16.8x	9.58x
EV / EBIT	3.48x	57.8x	-37.3x	24.6x	-77.3x	55.1x
EV / FCF	2.97x	-1.58x	-2.75x	-42.6x	5.17x	4.78x
FCF Yield	33.7%	-63.1%	-36.4%	-2.35%	19.3%	20.9%
Dividend per Share ²	15	15	15	15.5	16	17
Rate of return	2.76%	3.47%	2.93%	2.68%	3.01%	2.78%
EPS ²	47.91	11.06	-11.83	41.33	-1.047	30.55
Distribution rate	31.3%	136%	-127%	37.5%	-1,528%	55.6%
Net sales ¹	11,784	12,265	15,414	17,628	18,104	18,391
EBITDA ¹	583	240	107	641	358	592
EBIT ¹	410	53	-158	287	-78	103
Net income ¹	298	69	-72	247	-6	175
Net Debt ¹	-1,954	367	2,813	3,624	2,985	2,163
Reference price ²	543.00	432.00	512.00	578.00	531.00	612.00
Nbr of stocks (in thousands)	6,226	6,248	6,024	5,966	5,736	5,736
Announcement Date	30/06/21	24/06/22	30/06/23	28/06/24	27/06/25	25/06/26

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TOAMI CORPORATION	-	-	-	-	21.08M
JSW STEEL LIMITED	21.36x	1.87x	10.3x	0.54%	33.52B
BAOSHAN IRON & STEEL CO., LTD.	11.92x	0.45x	4.37x	4.61%	18.52B
JINDAL STEEL & POWER LIMITED	31.09x	2.42x	13.68x	0.21%	11.79B
BHARAT FORGE LIMITED	60.5x	5.6x	30.6x	0.44%	11.19B
BLUESCOPE STEEL LIMITED	17.9x	0.97x	8.13x	5.38%	10.81B
CITIC PACIFIC SPECIAL STEEL GROUP CO., LTD	10.44x	-	-	-	10.54B
TERNIUM S.A.	8.58x	0.62x	4.17x	4.59%	10.19B
CHINA STEEL CORPORATION	81.43x	1.44x	13.74x	1.11%	8.97B
Average	30.40x	1.91x	12.14x	2.41%	12.84B
Weighted average by Cap.	26.85x	1.83x	11.27x	2.15%