Valuation Tongfu Microelectronics Co.,Ltd

Stocks

End-of-day quote Shenzhen S.E. 28/09/2026			5-day change	1st Jan Change
58.90 ^CNY	-3.47%		-4.04%	+56.23%

09-18	EVAS Intelligence Technology Co., Ltd. announced that it has received CNY 2 billion in funding from a group of investors	CI
09-14	Tongfu Microelectronics Raises 4.21 Billion Yuan in Private Placement	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	25,708	21,805	34,928	44,845	57,213	89,386	-	-
Change	-	-15.18%	60.18%	28.39%	27.58%	56.23%	-	-
Enterprise Value (EV) ¹	30,824	29,785	44,468	55,243	70,571	101,553	98,251	94,720
Change	-	-3.37%	49.3%	24.23%	27.75%	43.9%	-3.25%	-3.59%
P/E	27x	44.5x	210x	65.7x	47.1x	56.2x	47.3x	39.5x
PBR	2.48x	1.8x	2.52x	3.05x	3.69x	5.03x	4.71x	4.23x
PEG	-	-0.9x	-3x	0x	0.6x	1.8x	2.5x	2x
Capitalization / Revenue	1.63x	1.02x	1.57x	1.88x	2.05x	2.72x	2.37x	2.1x
EV / Revenue	1.95x	1.39x	2x	2.31x	2.53x	3.09x	2.61x	2.22x
EV / EBITDA	10.4x	8.67x	11.8x	12.1x	13.5x	15x	13.3x	11.6x
EV / EBIT	32.6x	63.2x	183x	52.6x	40.4x	48.4x	38.6x	31.7x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	0.097	0.012	0.045	0.081	0.0807	0.1332	0.1281
Rate of return	-	0.59%	0.05%	0.15%	0.21%	0.14%	0.23%	0.22%
EPS ²	0.72	0.37	0.11	0.45	0.8	1.048	1.244	1.492
Distribution rate	-	26.2%	10.9%	10%	10.1%	7.7%	10.7%	8.58%
Net sales ¹	15,812	21,429	22,269	23,882	27,921	32,881	37,667	42,614
EBITDA ¹	2,969	3,437	3,783	4,549	5,242	6,755	7,393	8,151
EBIT ¹	945.6	471.3	243	1,049	1,748	2,099	2,545	2,985
Net income ¹	953.6	502	169.4	677.6	1,219	1,570	1,916	2,244
Net Debt ¹	5,116	7,980	9,540	10,398	13,357	12,167	8,864	5,333
Reference price ²	19.43	16.48	23.12	29.55	37.70	58.90	58.90	58.90
Nbr of stocks (in thousands)	1,323,117	1,323,117	1,510,714	1,517,597	1,517,597	1,517,597	-	-
Announcement Date	10/03/22	29/03/23	12/04/24	11/04/25	16/04/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TONGFU MICROELECTRONICS CO.,LTD	58.22x	3.19x	15.51x	0.13%	13.8B
KLA CORPORATION	34.93x	13.68x	28.39x	0.51%	245B
ADVANTEST CORPORATION	36.5x	13.65x	26.51x	0.26%	156B
TERADYNE, INC.	44.87x	11.95x	33.7x	0.13%	62.28B
HON. PRECISION, INC.	44.04x	17.52x	34.42x	1.6%	32.1B
HANGZHOU CHANGCHUAN TECHNOLOGY CO.,LTD	82.84x	23.22x	71.21x	0.14%	24.6B
KING YUAN ELECTRONICS CO., LTD.	34.59x	9.29x	18.16x	1.85%	12.56B
BEIJING HUAFENG TEST & CONTROL TECHNOLOGY CO.,LTD.	78.81x	41.62x	90.04x	0.37%	11.9B
TIANSHUI HUATIAN TECHNOLOGY CO., LTD.	54.94x	3.34x	18.01x	0.27%	8.71B
WINWAY TECHNOLOGY CO., LTD.	61.48x	12.66x	47.44x	1.06%	6.71B
Average	53.12x	15.01x	38.34x	0.63%	57.43B
Weighted average by Cap.	41.07x	14.17x	31.43x	0.47%