Valuation Tongfu Microelectronics Co.,Ltd

Stocks

End-of-day quote Shenzhen S.E. 12/08/2026			5-day change	1st Jan Change
62.86 ^CNY	+1.29%		+8.38%	+66.74%

07-15	Tongfu Microelectronics Expects Up to 337% Rise in H1 Profit	MT
07-06	Tongfu Microelectronics to Raise 4.22 Billion Yuan From Share Placement	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	25,708	21,805	34,928	44,845	57,213	95,396	-	-
Change	-	-15.18%	60.18%	28.39%	27.58%	66.74%	-	-
Enterprise Value (EV) ¹	30,824	29,785	44,468	55,243	70,571	107,563	104,261	100,729
Change	-	-3.37%	49.3%	24.23%	27.75%	52.42%	-3.07%	-3.39%
P/E	27x	44.5x	210x	65.7x	47.1x	60x	50.5x	42.1x
PBR	2.48x	1.8x	2.52x	3.05x	3.69x	5.37x	5.03x	4.51x
PEG	-	-0.9x	-3x	0x	0.6x	1.9x	2.7x	2.1x
Capitalization / Revenue	1.63x	1.02x	1.57x	1.88x	2.05x	2.9x	2.53x	2.24x
EV / Revenue	1.95x	1.39x	2x	2.31x	2.53x	3.27x	2.77x	2.36x
EV / EBITDA	10.4x	8.67x	11.8x	12.1x	13.5x	15.9x	14.1x	12.4x
EV / EBIT	32.6x	63.2x	183x	52.6x	40.4x	51.2x	41x	33.7x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	0.097	0.012	0.045	0.081	0.0807	0.1332	0.1281
Rate of return	-	0.59%	0.05%	0.15%	0.21%	0.13%	0.21%	0.2%
EPS ²	0.72	0.37	0.11	0.45	0.8	1.048	1.244	1.492
Distribution rate	-	26.2%	10.9%	10%	10.1%	7.7%	10.7%	8.58%
Net sales ¹	15,812	21,429	22,269	23,882	27,921	32,881	37,667	42,614
EBITDA ¹	2,969	3,437	3,783	4,549	5,242	6,755	7,393	8,151
EBIT ¹	945.6	471.3	243	1,049	1,748	2,099	2,545	2,985
Net income ¹	953.6	502	169.4	677.6	1,219	1,570	1,916	2,244
Net Debt ¹	5,116	7,980	9,540	10,398	13,357	12,167	8,864	5,333
Reference price ²	19.43	16.48	23.12	29.55	37.70	62.86	62.86	62.86
Nbr of stocks (in thousands)	1,323,117	1,323,117	1,510,714	1,517,597	1,517,597	1,517,597	-	-
Announcement Date	10/03/22	29/03/23	12/04/24	11/04/25	16/04/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TONGFU MICROELECTRONICS CO.,LTD	59.98x	3.27x	15.92x	0.13%	14.15B
KLA CORPORATION	38.4x	15.18x	31.45x	0.46%	272B
ADVANTEST CORPORATION	40.53x	14.08x	28.58x	0.26%	157B
TERADYNE, INC.	45.43x	12.08x	34.04x	0.13%	62.96B
HON. PRECISION, INC.	49.95x	19.85x	40.03x	1.16%	36.15B
HANGZHOU CHANGCHUAN TECHNOLOGY CO.,LTD	91.12x	25.56x	78.4x	0.13%	26.94B
BEIJING HUAFENG TEST & CONTROL TECHNOLOGY CO.,LTD.	92.96x	40.28x	93.36x	0.27%	12.19B
KING YUAN ELECTRONICS CO., LTD.	28.79x	7.92x	15.94x	1.9%	10.31B
TIANSHUI HUATIAN TECHNOLOGY CO., LTD.	68.8x	3.46x	18.61x	0.26%	9.02B
WINWAY TECHNOLOGY CO., LTD.	72.51x	16.42x	58.85x	0.87%	8.01B
Average	58.85x	15.81x	41.52x	0.56%	60.89B
Weighted average by Cap.	45.02x	15.26x	34.35x	0.42%