|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 76.60 GBX | -1.79% |
|
-2.79% | +11.99% |
Company Valuation: Trifast plc
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 155 | 104.3 | 100.5 | 89.76 | 90.7 | 103.4 | - | - |
| Change | - | -32.71% | -3.71% | -10.65% | 1.05% | 14.05% | - | - |
| Enterprise Value (EV) 1 | 178.8 | 142.4 | 121.5 | 107.2 | 126.6 | 126.5 | 123.4 | 116.8 |
| Change | - | -20.38% | -14.68% | -11.77% | 18.14% | -0.09% | -2.47% | -5.29% |
| P/E | 17.5x | -36.7x | -22.7x | 86.4x | -92.1x | 8.91x | 8.11x | 6.75x |
| PBR | 1.12x | 0.77x | 0.82x | 0.75x | 0.79x | 1.22x | 1.21x | 1.19x |
| PEG | - | 0x | -0.4x | -1x | 0x | -0x | 0.82x | 0.3x |
| Capitalization / Revenue | 0.71x | 0.43x | 0.43x | 0.4x | 0.44x | 0.48x | 0.47x | 0.45x |
| EV / Revenue | 0.82x | 0.58x | 0.52x | 0.48x | 0.61x | 0.59x | 0.56x | 0.51x |
| EV / EBITDA | 8.76x | 7.38x | 6.12x | 4.87x | 5.49x | 5x | 4.21x | 3.78x |
| EV / EBIT | 12.1x | 11.9x | 10.2x | 7.2x | 7.67x | 6.9x | 5.52x | 4.87x |
| EV / FCF | -7.73x | -53.4x | 5.06x | 6.85x | 12.7x | 15.8x | 3.43x | - |
| FCF Yield | -12.9% | -1.87% | 19.8% | 14.6% | 7.86% | 6.32% | 29.2% | - |
| Dividend per Share 2 | 0.021 | 0.0225 | 0.018 | 0.018 | 0.019 | 0.0226 | 0.0254 | 0.0297 |
| Rate of return | 1.83% | 2.89% | 2.41% | 2.71% | 2.83% | 2.95% | 3.32% | 3.88% |
| EPS 2 | 0.0656 | -0.0212 | -0.0329 | 0.0077 | -0.0073 | 0.086 | 0.0945 | 0.1135 |
| Distribution rate | 32% | -106% | -54.7% | 234% | -260% | 26.2% | 26.9% | 26.2% |
| Net sales 1 | 218.6 | 244.4 | 233.7 | 223.5 | 208.4 | 213.8 | 221.8 | 229.7 |
| EBITDA 1 | 20.41 | 19.3 | 19.85 | 22.02 | 23.06 | 25.29 | 29.3 | 30.91 |
| EBIT 1 | 14.75 | 12 | 11.9 | 14.88 | 16.5 | 18.34 | 22.34 | 23.98 |
| Net income 1 | 8.977 | -2.866 | -4.44 | 1.04 | -0.982 | 10.65 | 12.8 | 15.5 |
| Net Debt 1 | 23.77 | 38.03 | 21 | 17.4 | 35.9 | 23.04 | 19.91 | 13.39 |
| Reference price 2 | 1.1500 | 0.7780 | 0.7460 | 0.6650 | 0.6720 | 0.7660 | 0.7660 | 0.7660 |
| Nbr of stocks (in thousands) | 134,815 | 134,103 | 134,662 | 134,975 | 134,975 | 135,043 | - | - |
| Announcement Date | 26/07/22 | 11/07/23 | 29/07/24 | 10/07/25 | 02/07/26 | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 8.91x | 0.59x | 5x | 2.95% | 138M | |
| 36.27x | 6.22x | 23.09x | 0.74% | 125B | |
| 30.96x | 5.71x | 19.76x | 1.95% | 37.76B | |
| 35.24x | 4.49x | 16.59x | 0.1% | 33.03B | |
| 21x | 1.73x | 12.73x | 2.32% | 29.86B | |
| 24.5x | 3.83x | 12.87x | 1.49% | 27.26B | |
| 22.31x | 3.24x | 13.97x | 1.05% | 27.23B | |
| 104.79x | 36.24x | 84.96x | 0.36% | 24.64B | |
| 26.83x | 3.36x | 16.49x | 1.67% | 24.49B | |
| 42.26x | 9.94x | 31.35x | 0.88% | 21.15B | |
| Average | 35.31x | 7.54x | 23.68x | 1.35% | 35.01B | |
| Weighted average by Cap. | 36.81x | 7.34x | 24.11x | 1.08% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- TRI Stock
- Valuation Trifast plc
Select your edition
All financial news and data tailored to specific country editions
