Valuation Tsim Sha Tsui Properties Limited
Stocks
247
HK0247001271
Real Estate Development & Operations
|
Market Closed -
Hong Kong S.E.
12:08:03 04/09/2026 +04
|
5-day change | 1st Jan Change | ||
| 19.35 HKD | 0.00% |
|
0.00% | -3.73% |
| 09-01 | Tsim Sha Tsui Properties Posts Higher Full-Year Attributable Profit, Revenue | MT |
| 02-27 | Tsim Sha Tsui Properties' Fiscal H1 Profit Falls | MT |
Company Valuation: Tsim Sha Tsui Properties Limited
Data adjusted to current consolidation scope
| Fiscal Period: June | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 47,217 | 46,258 | 44,730 | 44,863 | 38,181 | 41,936 |
| Change | - | -2.03% | -3.3% | 0.3% | -14.89% | 9.83% |
| Enterprise Value (EV) 1 | 33,197 | 26,955 | 36,216 | 37,266 | 37,433 | 30,932 |
| Change | - | -18.8% | 34.36% | 2.9% | 0.45% | -17.37% |
| P/E | 51.8x | 8.62x | 13.9x | 13.5x | 15x | 17.7x |
| PBR | 0.6x | 0.54x | 0.51x | 0.49x | 0.4x | 0.43x |
| PEG | - | 0x | -0.3x | 13.69x | -0.6x | -1.8x |
| Capitalization / Revenue | 7.58x | 1.87x | 2.79x | 3.39x | 3.87x | 4.79x |
| EV / Revenue | 5.33x | 1.09x | 2.26x | 2.82x | 3.79x | 3.53x |
| EV / EBITDA | 11.8x | 2.11x | 4.67x | 6.54x | 10.7x | 9.45x |
| EV / EBIT | 12.3x | 2.13x | 4.74x | 6.69x | 11x | 9.73x |
| EV / FCF | 3.75x | 9.88x | -4.49x | 19.1x | -3.9x | 3.28x |
| FCF Yield | 26.7% | 10.1% | -22.3% | 5.25% | -25.6% | 30.5% |
| Dividend per Share 2 | 0.55 | 0.55 | 0.57 | 0.58 | 0.58 | 0.58 |
| Rate of return | 2.2% | 2.3% | 2.56% | 2.66% | 3.22% | 3.02% |
| EPS 2 | 0.482 | 2.774 | 1.603 | 1.619 | 1.201 | 1.083 |
| Distribution rate | 114% | 19.8% | 35.6% | 35.8% | 48.3% | 53.6% |
| Net sales 1 | 6,230 | 24,769 | 16,035 | 13,230 | 9,867 | 8,759 |
| EBITDA 1 | 2,821 | 12,793 | 7,751 | 5,694 | 3,489 | 3,273 |
| EBIT 1 | 2,709 | 12,683 | 7,648 | 5,569 | 3,395 | 3,179 |
| Net income 1 | 901.8 | 5,305 | 3,159 | 3,287 | 2,508 | 2,331 |
| Net Debt 1 | -14,020 | -19,302 | -8,514 | -7,597 | -748 | -11,004 |
| Reference price 2 | 24.95 | 23.90 | 22.30 | 21.80 | 18.00 | 19.18 |
| Nbr of stocks (in thousands) | 1,892,481 | 1,935,467 | 2,005,851 | 2,057,938 | 2,121,188 | 2,186,420 |
| Announcement Date | 21/09/20 | 23/09/21 | 22/09/22 | 28/09/23 | 26/09/24 | 25/09/25 |
1HKD in Million2HKD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 5.55B | |
| 15.51x | 4.92x | 13.25x | 3.27% | 44.16B | |
| 18.25x | 4x | 16.07x | 1.34% | 28.47B | |
| 8.37x | 1.53x | 7.99x | 4.29% | 27.74B | |
| 14.38x | 3.1x | 14.83x | 2.51% | 26.04B | |
| 5.5x | 0.66x | 1.4x | 9.09% | 26.47B | |
| 10.51x | 2.12x | 9.04x | 4% | 21.13B | |
| 7.81x | 0.86x | 3.15x | 2.86% | 19.97B | |
| 13.23x | 6.43x | 16.91x | 1.65% | 19.16B | |
| 10.05x | 1.48x | 12.38x | 3.81% | 18.38B | |
| Average | 11.51x | 2.79x | 10.56x | 3.65% | 23.71B | |
| Weighted average by Cap. | 11.98x | 2.96x | 10.77x | 3.67% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- 247 Stock
- Valuation Tsim Sha Tsui Properties Limited
Select your edition
All financial news and data tailored to specific country editions
