Valuation Tsim Sha Tsui Properties Limited

Stocks

Market Closed - Hong Kong S.E. Other stock markets 12:08:21 29/07/2026 +04			5-day change	1st Jan Change
19.35 ^HKD	0.00%		0.00%	-3.73%

02-27	Tsim Sha Tsui Properties' Fiscal H1 Profit Falls	MT
02-27	Tsim Sha Tsui Properties Limited Announces Ordinary Interim Dividend for the Six Months Ended 31 December, 2025, Payable on 24 April 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2020	2021	2022	2023	2024	2025
Market Cap ¹	47,217	46,258	44,730	44,863	38,181	41,936
Change	-	-2.03%	-3.3%	0.3%	-14.89%	9.83%
Enterprise Value (EV) ¹	33,197	26,955	36,216	37,266	37,433	30,932
Change	-	-18.8%	34.36%	2.9%	0.45%	-17.37%
P/E	51.8x	8.62x	13.9x	13.5x	15x	17.7x
PBR	0.6x	0.54x	0.51x	0.49x	0.4x	0.43x
PEG	-	0x	-0.3x	13.69x	-0.6x	-1.8x
Capitalization / Revenue	7.58x	1.87x	2.79x	3.39x	3.87x	4.79x
EV / Revenue	5.33x	1.09x	2.26x	2.82x	3.79x	3.53x
EV / EBITDA	11.8x	2.11x	4.67x	6.54x	10.7x	9.45x
EV / EBIT	12.3x	2.13x	4.74x	6.69x	11x	9.73x
EV / FCF	3.75x	9.88x	-4.49x	19.1x	-3.9x	3.28x
FCF Yield	26.7%	10.1%	-22.3%	5.25%	-25.6%	30.5%
Dividend per Share ²	0.55	0.55	0.57	0.58	0.58	0.58
Rate of return	2.2%	2.3%	2.56%	2.66%	3.22%	3.02%
EPS ²	0.482	2.774	1.603	1.619	1.201	1.083
Distribution rate	114%	19.8%	35.6%	35.8%	48.3%	53.6%
Net sales ¹	6,230	24,769	16,035	13,230	9,867	8,759
EBITDA ¹	2,821	12,793	7,751	5,694	3,489	3,273
EBIT ¹	2,709	12,683	7,648	5,569	3,395	3,179
Net income ¹	901.8	5,305	3,159	3,287	2,508	2,331
Net Debt ¹	-14,020	-19,302	-8,514	-7,597	-748	-11,004
Reference price ²	24.95	23.90	22.30	21.80	18.00	19.18
Nbr of stocks (in thousands)	1,892,481	1,935,467	2,005,851	2,057,938	2,121,188	2,186,420
Announcement Date	21/09/20	23/09/21	22/09/22	28/09/23	26/09/24	25/09/25

¹HKD in Million²HKD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TSIM SHA TSUI PROPERTIES LIMITED	-	-	-	-	5.55B
SUN HUNG KAI PROPERTIES LIMITED	15.72x	4.95x	13.32x	3.23%	44.72B
CHINA RESOURCES LAND LIMITED	8.68x	1.5x	7.67x	4.06%	30.54B
MITSUBISHI ESTATE CO., LTD.	20.21x	4.18x	17.06x	1.23%	29.77B
EMAAR PROPERTIES	5.64x	0.62x	1.27x	8.93%	26.95B
MITSUI FUDOSAN CO., LTD.	14.76x	3.15x	15.12x	2.38%	26.23B
CK ASSET HOLDINGS LIMITED	9.15x	2.36x	7.27x	3.81%	21.58B
SUMITOMO REALTY & DEVELOPMENT CO., LTD.	14.97x	6.82x	18.24x	1.42%	21.05B
ALPHA DHABI HOLDING	7.83x	0.87x	3.16x	2.85%	20.04B
CHINA OVERSEAS LAND & INVESTMENT LIMITED	10.26x	1.65x	14.29x	3.68%	18.7B
Average	11.91x	2.90x	10.82x	3.51%	24.51B
Weighted average by Cap.	12.40x	3.06x	11.02x	3.53%