Valuation Ubtech Robotics Corp Ltd OTC Markets

Stocks

Market Closed - OTC Markets Other stock markets 23:33:53 16/06/2026 +04			5-day change	1st Jan Change
13.40 ^USD	-5.80%		-10.67%	-18.12%

04-20	Ubtech Robotics Corp Ltd completed the acquisition of 13.02% stake in Zhejiang Fenglong Electric Co., Ltd.	CI
04-17	Singapore Exchange will introduce three new Hong Kong-listed Singapore depository receipts	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2023	2024	2025	2026	2027	2028
Market Cap ¹	34,458	22,287	57,042	46,578	-	-
Change	-	-35.32%	155.94%	-18.34%	-	-
Enterprise Value (EV) ¹	34,458	22,287	53,173	43,025	43,055	42,525
Change	-	-35.32%	138.58%	-19.08%	0.07%	-1.23%
P/E Ratio	-27x	-19.3x	-73.2x	-160x	357x	35x
PBR	-	10.3x	7.15x	6.41x	5.55x	4.47x
PEG	-	1.5x	1.7x	2.6x	-2x	0x
Capitalization / Revenue	-	17.1x	28.5x	12.3x	7.93x	4.5x
EV / Revenue	-	17.1x	26.6x	11.4x	7.33x	4.11x
EV / EBITDA	-	-36.6x	-122x	-171x	109x	47.6x
EV / EBIT	-	-32.1x	-68.2x	-126x	243x	53.9x
EV / FCF	-	-	-44.6x	-34.1x	248x	46.3x
FCF Yield	-	-	-2.24%	-2.93%	0.4%	2.16%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	-3.05	-2.67	-1.55	-0.5802	0.2599	2.646
Distribution rate	-	-	-	-	-	-
Net sales ¹	-	1,305	2,001	3,776	5,877	10,352
EBITDA ¹	-	-608.5	-437.5	-251.7	394.7	893.8
EBIT ¹	-	-693.7	-779.2	-340.2	177.3	788.8
Net income ¹	-1,234	-1,124	-703.2	-302.7	105.4	1,304
Net Debt ¹	-	-	-3,869	-3,553	-3,524	-4,053
Reference price ²	82.47	51.64	113.50	92.68	92.68	92.68
Nbr of stocks (in thousands)	417,851	431,623	502,585	502,585	-	-
Announcement Date	28/03/24	30/03/25	31/03/26	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
RAINBOW ROBOTICS CO.,LTD.	2391.3x	163.59x	1822.84x	-	7.92B
HESAI GROUP	35.35x	3.94x	27.48x	-.--%	2.68B
BEIJING YUNJI TECHNOLOGY CO., LTD.	-180.76x	42.86x	-571.82x	-	2.32B
GUANGDONG HUAYAN ROBOTICS CO., LTD.	530.9x	11.58x	327.37x	-	1.28B
NORBIT ASA	20.91x	3.63x	12.58x	2.9%	1.15B
Average	559.54x	45.12x	323.69x	1.45%	3.07B
Weighted average by Cap.	1,258.21x	92.78x	886.90x	0.87%