|
End-of-day quote
Korea S.E.
23/10/2026
|
5-day change | 1st Jan Change | ||
| 3,730.00 KRW | +0.13% |
|
-1.84% | -13.26% |
| 07-16 | Tranche Update on Unick Corporation's Equity Buyback Plan announced on May 12, 2026. | CI |
| 07-16 | Tranche Update on Unick Corporation's Equity Buyback Plan announced on May 12, 2026. | CI |
Company Valuation: Unick Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 173,693 | 121,141 | 89,262 | 100,274 | 66,270 | 83,079 |
| Change | - | -30.26% | -26.32% | 12.34% | -33.91% | 25.36% |
| Enterprise Value (EV) 1 | 214,358 | 165,965 | 147,294 | 158,207 | 116,425 | 114,707 |
| Change | - | -22.58% | -11.25% | 7.41% | -26.41% | -1.48% |
| P/E | -44x | 19.6x | 25.2x | 15.7x | 8.59x | 7.7x |
| PBR | 1.74x | 1.13x | 0.79x | 0.85x | 0.53x | 0.61x |
| PEG | - | -0x | -0.6x | 0.2x | 0.4x | 0.2x |
| Capitalization / Revenue | 0.81x | 0.49x | 0.31x | 0.3x | 0.18x | 0.19x |
| EV / Revenue | 0.99x | 0.67x | 0.52x | 0.48x | 0.31x | 0.27x |
| EV / EBITDA | 24.7x | 11.1x | 8.32x | 7.01x | 5.15x | 3.92x |
| EV / EBIT | -81.3x | 45.5x | 24.1x | 16.8x | 13.7x | 7.85x |
| EV / FCF | 67.8x | -24.4x | -8.76x | -16.7x | 18.7x | 8.75x |
| FCF Yield | 1.47% | -4.1% | -11.4% | -6% | 5.35% | 11.4% |
| Dividend per Share 2 | - | - | 15 | 45 | 45 | 60 |
| Rate of return | - | - | 0.32% | 0.87% | 1.31% | 1.4% |
| EPS 2 | -204.2 | 320.6 | 183.5 | 330.4 | 399.4 | 558.7 |
| Distribution rate | - | - | 8.17% | 13.6% | 11.3% | 10.7% |
| Net sales 1 | 215,588 | 246,702 | 284,079 | 328,952 | 374,800 | 430,183 |
| EBITDA 1 | 8,692 | 14,964 | 17,708 | 22,570 | 22,604 | 29,280 |
| EBIT 1 | -2,637 | 3,645 | 6,122 | 9,410 | 8,507 | 14,617 |
| Net income 1 | -3,923 | 6,193 | 3,546 | 6,384 | 7,716 | 10,794 |
| Net Debt 1 | 40,665 | 44,824 | 58,033 | 57,933 | 50,155 | 31,628 |
| Reference price 2 | 8,990.00 | 6,270.00 | 4,620.00 | 5,190.00 | 3,430.00 | 4,300.00 |
| Nbr of stocks (in thousands) | 19,321 | 19,321 | 19,321 | 19,321 | 19,321 | 19,321 |
| Announcement Date | 19/03/21 | 18/03/22 | 21/03/23 | 15/03/24 | 14/03/25 | 20/03/26 |
1KRW in Million2KRW
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 53.8M | |
| 18.19x | 1.98x | 10.89x | 1.62% | 71.23B | |
| 15.74x | 1.09x | 8.38x | 2.37% | 36.46B | |
| 11.9x | 0.56x | 4.92x | 3.98% | 29.56B | |
| 12.2x | 0.53x | 3.78x | 4.81% | 27.67B | |
| 7.17x | 0.42x | 5.36x | 2.11% | 21.93B | |
| 15.53x | 2.66x | 9.44x | 3.9% | 19.92B | |
| 10.3x | 0.48x | 4.73x | 3.09% | 16.98B | |
| 20.61x | 0.83x | 10.19x | 3.45% | 16.96B | |
| 27.89x | 1.12x | 11.76x | 0.66% | 16.75B | |
| Average | 15.50x | 1.07x | 7.72x | 2.89% | 25.75B | |
| Weighted average by Cap. | 15.60x | 1.22x | 8.10x | 2.71% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- A011320 Stock
- Valuation Unick Corporation
Select your edition
All financial news and data tailored to specific country editions
