Valuation Unipres Corporation

Stocks

Market Closed - Japan Exchange Other stock markets 10:30:00 12/06/2026 +04			5-day change	1st Jan Change
1,203.00 ^JPY	-0.25%		-2.83%	-6.16%

05-12	Unipres Corporation Provides Dividend Guidance for the Second Quarter- End and Fiscal Year Ending March 31, 2027	CI
05-12	Unipres Corporation Proposes Dividend for the Year Ended March 31, 2026, Payable on June 26, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	47,805	31,705	40,909	52,223	47,207	53,636	-	-
Change	-	-33.68%	29.03%	27.65%	-9.6%	13.62%	-	-
Enterprise Value (EV) ¹	102,635	90,716	75,525	68,511	54,692	52,499	41,396	38,864
Change	-	-11.61%	-16.75%	-9.29%	-20.17%	-4.01%	-56.7%	-6.12%
P/E Ratio	-2.71x	-3.99x	16.5x	9.93x	-2.26x	-6.94x	9.32x	8.48x
PBR	0.41x	0.26x	0.31x	0.34x	0.35x	0.44x	0.39x	0.38x
PEG	-	0.1x	-0x	0x	0x	0.1x	-0x	0.86x
Capitalization / Revenue	0.2x	0.12x	0.13x	0.16x	0.14x	0.18x	0.17x	0.17x
EV / Revenue	0.44x	0.36x	0.25x	0.2x	0.17x	0.16x	0.13x	0.12x
EV / EBITDA	10.3x	7.19x	2.76x	1.89x	1.51x	1.7x	1.46x	1.46x
EV / EBIT	-9.06x	-11.9x	20.2x	6.27x	4.48x	3.86x	3.38x	3.02x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	10	10	20	35	60	60	67.5	70
Rate of return	0.94%	1.42%	2.17%	2.99%	5.63%	4.61%	5.61%	5.82%
EPS ²	-392.3	-176.9	55.77	118.1	-472.6	-187.5	129.1	141.9
Distribution rate	-2.55%	-5.65%	35.9%	29.6%	-12.7%	-32%	52.3%	49.3%
Net sales ¹	234,545	254,450	304,442	335,079	330,045	321,943	318,650	319,550
EBITDA ¹	9,965	12,611	27,369	36,156	36,171	30,824	28,450	26,650
EBIT ¹	-11,330	-7,593	3,738	10,927	12,198	13,603	12,250	12,850
Net income ¹	-17,642	-7,955	2,483	5,256	-21,053	-8,342	5,750	6,320
Net Debt ¹	54,830	59,011	34,616	16,288	7,485	-5,507	-12,240	-14,772
Reference price ²	1,063.00	705.00	920.00	1,172.00	1,066.00	1,203.00	1,203.00	1,203.00
Nbr of stocks (in thousands)	44,971	44,971	44,467	44,559	44,284	44,585	-	-
Announcement Date	14/05/21	12/05/22	11/05/23	10/05/24	13/05/25	12/05/26	-	-

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
UNIPRES CORPORATION	-7.13x	0.3x	3.43x	4.99%	335M
MINTH GROUP LIMITED	9.9x	1.18x	6.45x	3.53%	4.6B
STANLEY ELECTRIC CO., LTD.	14.75x	0.59x	3.38x	2.72%	2.77B
OPMOBILITY SE	9.92x	0.34x	3.46x	3.85%	2.52B
ASAHI INDIA GLASS LIMITED	62.83x	-	-	0.34%	2.36B
MARCOPOLO S.A.	5.76x	0.93x	5.12x	7.6%	1.43B
SAF-HOLLAND SE	12.91x	0.73x	5.62x	3.98%	1.06B
Average	15.56x	0.68x	4.58x	3.86%	2.15B
Weighted average by Cap.	18.53x	0.80x	4.89x	3.38%