Valuation Valeo SE

Stocks

Market Closed - Euronext Paris Other stock markets 19:55:00 10/07/2026 +04			5-day change	1st Jan Change
12.40 ^EUR	-0.52%		-6.63%	+6.53%

07-10	CIC Corporate Upgrades Valeo to Buy Rating	MT
07-07	Gapwaves Secures New SEK6 Million Order from Valeo	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	6,424	4,022	3,378	2,261	2,844	3,011	-	-
Change	-	-37.39%	-16%	-33.06%	25.77%	5.87%	-	-
Enterprise Value (EV) ¹	9,905	8,024	7,406	6,074	6,866	6,834	6,577	6,228
Change	-	-18.99%	-7.7%	-17.98%	13.04%	-0.47%	-3.76%	-5.32%
P/E	36.9x	17.6x	15.3x	13.9x	14.2x	9.73x	7.01x	5.6x
PBR	1.74x	1.05x	0.95x	0.61x	0.86x	0.8x	0.73x	0.66x
PEG	-	0.6x	-3.63x	-0.5x	0.6x	0.2x	0.2x	0.2x
Capitalization / Revenue	0.37x	0.2x	0.15x	0.11x	0.14x	0.15x	0.14x	0.14x
EV / Revenue	0.57x	0.4x	0.34x	0.28x	0.33x	0.33x	0.31x	0.28x
EV / EBITDA	4.29x	3.34x	2.8x	2.12x	2.23x	2.31x	2.1x	1.88x
EV / EBIT	14.2x	12.6x	8.84x	6.61x	7.03x	6.87x	5.62x	4.69x
EV / FCF	35.8x	19.1x	16.1x	13.1x	13x	17.1x	14.7x	12.2x
FCF Yield	2.8%	5.22%	6.22%	7.62%	7.69%	5.84%	6.79%	8.2%
Dividend per Share ²	0.35	0.38	0.4	0.42	0.42	0.5162	0.6158	0.6937
Rate of return	1.32%	2.28%	2.87%	4.51%	3.61%	4.16%	4.97%	5.6%
EPS ²	0.72	0.95	0.91	0.67	0.82	1.274	1.769	2.215
Distribution rate	48.6%	40%	44%	62.7%	51.2%	40.5%	34.8%	31.3%
Net sales ¹	17,262	20,037	22,044	21,492	20,900	20,414	21,081	21,869
EBITDA ¹	2,308	2,401	2,647	2,863	3,082	2,958	3,131	3,306
EBIT ¹	699	635	838	919	977	995.3	1,170	1,328
Net income ¹	175	230	221	162	200	309.3	426.8	541
Net Debt ¹	3,481	4,002	4,028	3,813	4,022	3,823	3,566	3,217
Reference price ²	26.58	16.70	13.92	9.31	11.64	12.40	12.40	12.40
Nbr of stocks (in thousands)	241,678	240,821	242,772	242,827	244,433	242,914	-	-
Announcement Date	25/02/22	23/02/23	29/02/24	27/02/25	26/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
VALEO SE	9.78x	0.34x	2.32x	4.14%	3.44B
SUMITOMO ELECTRIC INDUSTRIES, LTD.	21.73x	1.47x	11.34x	1.73%	49.87B
WEICHAI POWER CO., LTD.	18.17x	0.75x	5.53x	3.21%	35.81B
DENSO CORPORATION	11.98x	0.64x	5.33x	3.8%	32.22B
HYUNDAI MOBIS CO.,LTD	9.85x	0.6x	7.81x	1.5%	28.98B
FUYAO GLASS INDUSTRY GROUP CO., LTD.	12.76x	2.31x	8.13x	4.58%	18.96B
MAGNA INTERNATIONAL INC.	10.61x	0.5x	4.88x	3.08%	17.53B
CONTINENTAL AG	12.02x	1.05x	5.99x	4.17%	16.66B
SAMVARDHANA MOTHERSON INTERNATIONAL LIMITED	27.5x	1.1x	11.49x	0.59%	15.81B
NINGBO TUOPU GROUP CO.,LTD.	30.18x	2.8x	16.63x	1.01%	14.7B
Average	16.46x	1.15x	7.94x	2.78%	23.4B
Weighted average by Cap.	16.87x	1.14x	8.27x	2.63%