Valuation VINCI

Stocks

Market Closed - Euronext Paris Other stock markets 19:55:00 14/07/2026 +04			5-day change	1st Jan Change
119.40 ^EUR	+0.04%		-3.32%	-0.54%

07-14	VINCI : Bernstein reiterates its Buy rating	ZD
07-13	Zonebourse earnings calendar: week of July 13 to 17, 2026

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	52,759	52,578	64,905	56,163	66,842	63,078	-	-
Change	-	-0.34%	23.45%	-13.47%	19.01%	-5.63%	-	-
Enterprise Value (EV) ¹	72,025	71,114	81,031	76,578	85,917	81,657	80,337	79,012
Change	-	-1.26%	13.95%	-5.5%	12.2%	-4.96%	-1.62%	-1.65%
P/E	20.6x	12.5x	13.9x	11.8x	13.9x	13.2x	11.9x	11.1x
PBR	2.38x	2.05x	2.3x	1.92x	2.27x	2.02x	1.89x	1.77x
PEG	-	0.2x	1.46x	3.86x	5.33x	3.08x	1.1x	1.49x
Capitalization / Revenue	1.07x	0.85x	0.94x	0.78x	0.9x	0.82x	0.8x	0.77x
EV / Revenue	1.46x	1.15x	1.18x	1.07x	1.15x	1.07x	1.02x	0.97x
EV / EBITDA	9.14x	6.96x	6.77x	6.03x	6.36x	5.86x	5.55x	5.24x
EV / EBIT	15.2x	10.4x	9.7x	8.51x	8.99x	8.33x	7.83x	7.38x
EV / FCF	13.6x	17.2x	12.2x	11.2x	11.2x	14.9x	14.7x	13.8x
FCF Yield	7.33%	5.83%	8.18%	8.89%	8.96%	6.71%	6.8%	7.26%
Dividend per Share ²	2.9	4	4.5	4.75	5	5.296	5.801	6.361
Rate of return	3.12%	4.29%	3.96%	4.76%	4.16%	4.44%	4.86%	5.33%
EPS ²	4.51	7.47	8.18	8.43	8.65	9.021	10.02	10.77
Distribution rate	64.3%	53.5%	55%	56.3%	57.8%	58.7%	57.9%	59%
Net sales ¹	49,396	61,675	68,838	71,623	74,599	76,501	79,044	81,699
EBITDA ¹	7,884	10,215	11,964	12,689	13,507	13,938	14,487	15,086
EBIT ¹	4,723	6,824	8,357	8,997	9,558	9,805	10,257	10,708
Net income ¹	2,597	4,259	4,702	4,863	4,903	5,133	5,657	6,080
Net Debt ¹	19,266	18,536	16,126	20,415	19,075	18,579	17,258	15,934
Reference price ²	92.91	93.29	113.70	99.74	120.05	119.40	119.40	119.40
Nbr of stocks (in thousands)	567,846	563,597	570,844	563,091	556,784	528,293	-	-
Announcement Date	04/02/22	09/02/23	07/02/24	06/02/25	05/02/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
VINCI	13.23x	1.07x	5.86x	4.45%	71.89B
QUANTA SERVICES, INC.	66.96x	2.89x	28.27x	0.07%	97.04B
COMFORT SYSTEMS USA, INC.	40.14x	4.92x	27.27x	0.17%	60.87B
LARSEN & TOUBRO LIMITED	26.02x	1.98x	19.25x	1.19%	56.46B
FERROVIAL N.V.	55.51x	4.63x	29.58x	1.64%	46.01B
HOCHTIEF AG	33.37x	0.78x	13.26x	1.91%	39.19B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	28.38x	0.55x	8.77x	2.12%	35.92B
EMCOR GROUP, INC.	26.19x	1.69x	16.35x	0.18%	33.99B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	4.76x	0.3x	6.29x	5.97%	28.28B
BOUYGUES SA	14.51x	0.4x	4.37x	4.6%	20.58B
Average	30.91x	1.92x	15.93x	2.23%	49.02B
Weighted average by Cap.	35.83x	2.26x	18.22x	1.84%