|
Market Closed -
NSE India S.E.
15:05:10 09/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 1,033.70 INR | +0.16% |
|
-1.85% | -24.06% |
| 09-17 | Inside Tata's empire as chairman secures another five-year term | RE |
| 08-25 | Voltas Limited Appoints Prasenjit Basu as Head - Marketing & Corporate Communications | CI |
Company Valuation: Voltas Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 412,084 | 270,746 | 365,148 | 482,662 | 421,150 | 342,036 | - | - |
| Change | - | -34.3% | 34.87% | 32.18% | -12.74% | -18.79% | - | - |
| Enterprise Value (EV) 1 | 409,975 | 269,822 | 363,758 | 484,512 | 423,005 | 327,121 | 325,318 | 317,108 |
| Change | - | -34.19% | 34.81% | 33.2% | -12.69% | -22.67% | -0.55% | -2.52% |
| P/E | 81.8x | 201x | 145x | 57.4x | 112x | 46.9x | 32.8x | 26.2x |
| PBR | 7.49x | 4.97x | 6.27x | 7.41x | 6.6x | 4.97x | 4.49x | 4.06x |
| PEG | - | -2.7x | 1.7x | 0x | -2x | 0.5x | 0.8x | 1x |
| Capitalization / Revenue | 5.19x | 2.85x | 2.93x | 3.13x | 2.96x | 2.05x | 1.75x | 1.54x |
| EV / Revenue | 5.17x | 2.84x | 2.91x | 3.14x | 2.97x | 1.96x | 1.66x | 1.43x |
| EV / EBITDA | 60.2x | 47.1x | 76.6x | 43.4x | 65.4x | 32.6x | 23.8x | 19.7x |
| EV / EBIT | 63.6x | 50.6x | 85.2x | 46x | 75.2x | 35.6x | 25.4x | 20.8x |
| EV / FCF | 76.5x | -1,494x | 76.9x | -112x | -685x | 58.7x | 49x | 42.8x |
| FCF Yield | 1.31% | -0.07% | 1.3% | -0.89% | -0.15% | 1.7% | 2.04% | 2.34% |
| Dividend per Share 2 | 5.5 | 4.25 | 5.5 | 7 | 4 | 6.726 | 8.751 | 10.37 |
| Rate of return | 0.44% | 0.52% | 0.5% | 0.48% | 0.31% | 0.65% | 0.85% | 1% |
| EPS 2 | 15.23 | 4.08 | 7.62 | 25.43 | 11.35 | 22.02 | 31.51 | 39.49 |
| Distribution rate | 36.1% | 104% | 72.2% | 27.5% | 35.2% | 30.5% | 27.8% | 26.3% |
| Net sales 1 | 79,344 | 94,988 | 124,812 | 154,128 | 142,445 | 167,111 | 195,632 | 222,378 |
| EBITDA 1 | 6,816 | 5,724 | 4,746 | 11,162 | 6,469 | 10,047 | 13,668 | 16,131 |
| EBIT 1 | 6,443 | 5,328 | 4,270 | 10,544 | 5,628 | 9,182 | 12,784 | 15,230 |
| Net income 1 | 5,041 | 1,350 | 2,520 | 8,414 | 3,759 | 7,364 | 10,466 | 13,079 |
| Net Debt 1 | -2,108 | -924.1 | -1,390 | 1,851 | 1,855 | -14,914 | -16,717 | -24,927 |
| Reference price 2 | 1,245.40 | 818.25 | 1,103.55 | 1,458.70 | 1,272.80 | 1,033.70 | 1,033.70 | 1,033.70 |
| Nbr of stocks (in thousands) | 330,885 | 330,885 | 330,885 | 330,885 | 330,885 | 330,885 | - | - |
| Announcement Date | 05/05/22 | 26/04/23 | 07/05/24 | 07/05/25 | 14/05/26 | - | - | - |
1INR in Million2INR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 46.91x | 1.96x | 32.55x | 0.65% | 3.53B | |
| 25.12x | 2.98x | 16.28x | 2.06% | 234B | |
| 14.45x | 1.8x | 8.11x | 3.54% | 208B | |
| 38.25x | 5.63x | 23.69x | 1.03% | 167B | |
| 27.84x | 3.62x | 16.62x | 1.75% | 168B | |
| 48.11x | 6.44x | 28.85x | 1.03% | 160B | |
| 31.49x | 4.53x | 22.2x | 0.86% | 105B | |
| 96.27x | 11.92x | 68.16x | 0.33% | 99.63B | |
| 40.18x | 6.61x | 26.53x | 0.1% | 93.47B | |
| 32.9x | 4.08x | 21.88x | 1.04% | 95.37B | |
| Average | 40.15x | 4.96x | 26.49x | 1.24% | 133.39B | |
| Weighted average by Cap. | 35.67x | 4.74x | 22.98x | 1.56% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- VOLTAS Stock
- Valuation Voltas Limited
Select your edition
All financial news and data tailored to specific country editions
