|
Market Closed -
Other stock markets
|
After hours 21:06:02 | |||
| 22.35 EUR | -0.89% |
|
22.40 | +0.22% |
| 07-29 | Wallix Lands EUR25 Million Financing for Growth | MT |
| 07-20 | WALLIX Reports Consolidated Turnover Results for the First Half Ended June 30, 2026 | CI |
Company Valuation: Wallix Group
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 183.7 | 69.4 | 60.24 | 65.48 | 161.5 | 151 | - | - |
| Change | - | -62.21% | -13.2% | 8.69% | 146.68% | -6.48% | - | - |
| Enterprise Value (EV) 1 | 163.6 | 57.81 | 51.57 | 62.58 | 157.6 | 145.1 | 140.3 | 129.6 |
| Change | - | -64.65% | -10.8% | 21.36% | 151.87% | -7.92% | -3.31% | -7.62% |
| P/E | -62.4x | -11.6x | -7.14x | -15.3x | -187x | 80.5x | 35.2x | 17.5x |
| PBR | 8.14x | 4.01x | 3.96x | 6.7x | 15.4x | 12.3x | 8.57x | 5.36x |
| PEG | - | -0x | -0.3x | 0.3x | 2.3x | -0x | 0x | 0x |
| Capitalization / Revenue | 7.93x | 2.76x | 2x | 1.92x | 3.98x | 3.12x | 2.63x | 2.17x |
| EV / Revenue | 7.06x | 2.3x | 1.71x | 1.84x | 3.88x | 3x | 2.44x | 1.87x |
| EV / EBITDA | -70.2x | -26.1x | -18.6x | -44.8x | 29.6x | 32.6x | 19.5x | 10.9x |
| EV / EBIT | -56.1x | -8.99x | -5.43x | -11x | -194x | 80.6x | 32.6x | 14.6x |
| EV / FCF | 264x | -7.36x | -6.31x | -11.8x | 151x | 41.5x | 22.3x | 10.7x |
| FCF Yield | 0.38% | -13.6% | -15.8% | -8.48% | 0.66% | 2.41% | 4.49% | 9.37% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.502 | -1.013 | -1.295 | -0.645 | -0.131 | 0.28 | 0.64 | 1.29 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 23.17 | 25.18 | 30.18 | 34.09 | 40.62 | 48.4 | 57.5 | 69.5 |
| EBITDA 1 | -2.33 | -2.215 | -2.765 | -1.397 | 5.33 | 4.45 | 7.2 | 11.9 |
| EBIT 1 | -2.914 | -6.429 | -9.496 | -5.688 | -0.811 | 1.8 | 4.3 | 8.85 |
| Net income 1 | -2.949 | -6.002 | -8.534 | -4.294 | -0.875 | 1.95 | 4.5 | 9.05 |
| Net Debt 1 | -20.1 | -11.59 | -8.675 | -2.893 | -3.884 | -5.9 | -10.7 | -21.4 |
| Reference price 2 | 31.30 | 11.80 | 9.24 | 9.89 | 24.50 | 22.55 | 22.55 | 22.55 |
| Nbr of stocks (in thousands) | 5,868 | 5,882 | 6,520 | 6,620 | 6,592 | 6,698 | - | - |
| Announcement Date | 24/03/22 | 23/03/23 | 21/03/24 | 20/03/25 | 19/03/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 80.54x | 3x | 32.62x | - | 172M | |
| 18.3x | 5.29x | 9.45x | 1.74% | 339B | |
| 23x | 4.59x | 14.38x | 1.65% | 213B | |
| 74.93x | 7.25x | 19.41x | -.--% | 120B | |
| 37.12x | 3.53x | 12.76x | 0.18% | 46.87B | |
| 12.64x | 79.83x | 680.79x | -.--% | 34.03B | |
| 37.17x | 13.97x | 22.76x | -.--% | 31.84B | |
| 36.69x | 2.27x | 20.77x | -.--% | 18.9B | |
| 25.79x | 3.7x | 12.45x | - | 13.58B | |
| 95.62x | 9.12x | 39.12x | -.--% | 13.93B | |
| Average | 44.18x | 13.26x | 86.45x | 0.45% | 83.1B | |
| Weighted average by Cap. | 31.06x | 8.65x | 41.14x | 1.16% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- ALLIX Stock
- Valuation Wallix Group
Select your edition
All financial news and data tailored to specific country editions
