Valuation Wallix Group

Stocks

Market Closed - Euronext Paris 20:55:00 06/11/2026 +04			After hours 00:39:23
22.85 ^EUR	+1.33%		22.72	-0.55%

10-22	WALLIX GROUP SA Announces Unaudited Consolidated Revenue Results for the Third-Quarter and Nine Months Ended September 30, 2026	CI
10-19	This week's earnings calendar: CAC stocks, Meta, Tesla, SAP and Nestlé in the spotlight

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	183.7	69.4	60.24	65.48	161.5	151	-	-
Change	-	-62.21%	-13.2%	8.69%	146.68%	-6.48%	-	-
Enterprise Value (EV) ¹	163.6	57.81	51.57	62.58	157.6	138.9	132.3	120.6
Change	-	-64.65%	-10.8%	21.36%	151.87%	-11.89%	-4.75%	-8.81%
P/E	-62.4x	-11.6x	-7.14x	-15.3x	-187x	55.7x	26.2x	16.2x
PBR	8.14x	4.01x	3.96x	6.7x	15.4x	12.8x	8.77x	5.6x
PEG	-	-0x	-0.3x	0.3x	2.3x	-0x	0x	0.3x
Capitalization / Revenue	7.93x	2.76x	2x	1.92x	3.98x	3.15x	2.67x	2.23x
EV / Revenue	7.06x	2.3x	1.71x	1.84x	3.88x	2.9x	2.34x	1.78x
EV / EBITDA	-70.2x	-26.1x	-18.6x	-44.8x	29.6x	22x	12.8x	8.04x
EV / EBIT	-56.1x	-8.99x	-5.43x	-11x	-194x	48.7x	22x	12.3x
EV / FCF	264x	-7.36x	-6.31x	-11.8x	151x	32.7x	17.3x	9.58x
FCF Yield	0.38%	-13.6%	-15.8%	-8.48%	0.66%	3.06%	5.78%	10.4%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-0.502	-1.013	-1.295	-0.645	-0.131	0.405	0.86	1.39
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	23.17	25.18	30.18	34.09	40.62	47.95	56.6	67.85
EBITDA ¹	-2.33	-2.215	-2.765	-1.397	5.33	6.3	10.3	15
EBIT ¹	-2.914	-6.429	-9.496	-5.688	-0.811	2.85	6	9.8
Net income ¹	-2.949	-6.002	-8.534	-4.294	-0.875	2.95	6.2	10
Net Debt ¹	-20.1	-11.59	-8.675	-2.893	-3.884	-12.15	-18.75	-30.4
Reference price ²	31.30	11.80	9.24	9.89	24.50	22.55	22.55	22.55
Nbr of stocks (in thousands)	5,868	5,882	6,520	6,620	6,592	6,698	-	-
Announcement Date	24/03/22	23/03/23	21/03/24	20/03/25	19/03/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
WALLIX GROUP	55.68x	2.9x	22.05x	-	170M
MICROSOFT CORPORATION	26.89x	10.02x	16.23x	0.74%	3,980B
PALANTIR TECHNOLOGIES INC.	92.49x	42.23x	68.06x	-.--%	373B
ORACLE CORPORATION	17.26x	5.25x	9.11x	1.78%	359B
PALO ALTO NETWORKS, INC.	199.65x	17.7x	51.82x	-.--%	257B
SAP SE	29.85x	6.1x	18.97x	1.25%	279B
CROWDSTRIKE HOLDINGS, INC.	1866.62x	36.23x	118.53x	-.--%	223B
SERVICENOW, INC.	71.62x	6.54x	17.14x	-.--%	106B
ADOBE INC.	13.51x	3.59x	7.51x	-.--%	95.91B
FORTINET, INC.	37.93x	10.41x	26.87x	-.--%	90.01B
Average	241.15x	14.10x	35.63x	0.42%	576.41B
Weighted average by Cap.	110.30x	12.81x	24.86x	0.68%