|
Market Closed -
Euronext Paris
19:55:00 09/09/2026 +04
|
5-day change | 1st Jan Change | ||
| 85.20 EUR | -1.10% |
|
+0.06% | +3.65% |
| 07-31 | Wendel, H1 2026 Earnings Call, Jul 30, 2026 | |
| 07-30 | Wendel Reports Earnings Results for the Half Year Ended June 30, 2026 | CI |
Company Valuation: Wendel SE
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,603 | 3,782 | 3,508 | 3,953 | 3,494 | 3,313 | - | - |
| Change | - | -17.84% | -7.24% | 12.67% | -11.6% | -5.2% | - | - |
| Enterprise Value (EV) 1 | 8,306 | 6,581 | 7,220 | 6,714 | 6,342 | 6,691 | 6,847 | 6,934 |
| Change | - | -20.77% | 9.71% | -7.01% | -5.53% | 5.5% | 2.33% | 1.28% |
| P/E | 4.43x | 5.84x | 25.2x | 13.7x | -23x | 31.2x | 28.1x | 26x |
| PBR | 1.77x | 1.36x | 1.3x | 1.22x | 0.99x | 0.92x | 0.93x | 0.94x |
| PEG | - | -0.2x | -0.3x | 0x | 0x | -0x | 2.6x | 3.18x |
| Capitalization / Revenue | 0.61x | 0.43x | 0.49x | 0.49x | 0.46x | 0.43x | 0.41x | 0.4x |
| EV / Revenue | 1.11x | 0.76x | 1.01x | 0.83x | 0.84x | 0.86x | 0.85x | 0.84x |
| EV / EBITDA | 6.07x | 4.05x | 4.15x | 3.24x | 3.47x | 4.7x | 4.64x | 4.57x |
| EV / EBIT | 7.74x | 5.26x | 6.31x | 5.06x | 5.16x | 7.42x | 7.17x | 6.87x |
| EV / FCF | 7.07x | 5.38x | 6.11x | 4.84x | 4.26x | 7.8x | 7.86x | 7.83x |
| FCF Yield | 14.1% | 18.6% | 16.4% | 20.7% | 23.4% | 12.8% | 12.7% | 12.8% |
| Dividend per Share 2 | 2.9 | 3.2 | 4 | 4.7 | 5.1 | 5.618 | 6.01 | 6.534 |
| Rate of return | 2.75% | 3.67% | 4.96% | 5.06% | 6.2% | 6.59% | 7.05% | 7.67% |
| EPS 2 | 23.78 | 14.93 | 3.2 | 6.766 | -3.58 | 2.732 | 3.032 | 3.28 |
| Distribution rate | 12.2% | 21.4% | 125% | 69.5% | -142% | 206% | 198% | 199% |
| Net sales 1 | 7,504 | 8,700 | 7,128 | 8,064 | 7,568 | 7,743 | 8,026 | 8,263 |
| EBITDA 1 | 1,368 | 1,626 | 1,738 | 2,072 | 1,826 | 1,424 | 1,476 | 1,517 |
| EBIT 1 | 1,073 | 1,251 | 1,144 | 1,327 | 1,230 | 902.3 | 955.1 | 1,009 |
| Net income 1 | 1,047 | 656.3 | 142.4 | 293.9 | -151.8 | 116.1 | 126.2 | 136.7 |
| Net Debt 1 | 3,703 | 2,799 | 3,712 | 2,761 | 2,848 | 3,378 | 3,534 | 3,622 |
| Reference price 2 | 105.40 | 87.20 | 80.65 | 92.95 | 82.20 | 85.20 | 85.20 | 85.20 |
| Nbr of stocks (in thousands) | 43,671 | 43,369 | 43,497 | 42,524 | 42,508 | 38,879 | - | - |
| Announcement Date | 18/03/22 | 16/03/23 | 28/02/24 | 26/02/25 | 26/02/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 31.53x | 0.87x | 4.72x | 6.52% | 3.9B | |
| 22.26x | 7.72x | 14.81x | 3.85% | 107B | |
| 17.38x | 13.81x | 24.47x | 0.74% | 94.91B | |
| 23.68x | - | - | 3.91% | 31.53B | |
| 11.99x | 4.92x | 9.61x | 5.16% | 22.65B | |
| 17.54x | 1.85x | 7.11x | 3.8% | 17.6B | |
| 14.18x | 4.38x | 13.15x | 3.05% | 16.37B | |
| 15x | 9.53x | - | 9.75% | 14.15B | |
| 32.57x | 19.12x | 26.7x | - | 11.94B | |
| Average | 20.68x | 7.78x | 14.37x | 4.6% | 35.58B | |
| Weighted average by Cap. | 19.73x | 9.43x | 17.50x | 3.25% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- MF Stock
- Valuation Wendel SE
Select your edition
All financial news and data tailored to specific country editions
