|
Market Closed -
Toronto S.E.
00:00:00 30/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 19.61 CAD | -4.01% |
|
-3.16% | +70.52% |
| 10-29 | Whitecap Resources Inc., Q3 2026 Earnings Call, Oct 29, 2026 | |
| 10-29 | Whitecap Resources Reports Higher Net Income, Revenue; Dividend Raised | MT |
Company Valuation: Whitecap Resources Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 4,613 | 6,565 | 5,314 | 5,992 | 13,960 | 23,858 | - | - |
| Change | - | 42.34% | -19.07% | 12.77% | 132.96% | 70.9% | - | - |
| Enterprise Value (EV) 1 | 5,687 | 8,479 | 6,699 | 6,925 | 17,354 | 25,619 | 24,754 | 22,950 |
| Change | - | 49.08% | -20.99% | 3.38% | 150.58% | 47.63% | -3.38% | -7.29% |
| P/E | 2.54x | 3.98x | 6.08x | 7.5x | 11.6x | 12.7x | 12.7x | 12.9x |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | -0.47x | -0.1x | -1.1x | -0.4x | 0.2x | 90.11x | -10.79x |
| Capitalization / Revenue | 1.83x | 1.37x | 1.38x | 1.52x | 2.48x | 2.52x | 2.79x | 2.85x |
| EV / Revenue | 2.25x | 1.77x | 1.74x | 1.76x | 3.08x | 2.71x | 2.9x | 2.74x |
| EV / EBITDA | 5.01x | 3.41x | 3.17x | 3.5x | 5.21x | 4.43x | 4.74x | 4.48x |
| EV / EBIT | - | - | 5.33x | 3.36x | 5.01x | 9.58x | 10.9x | 11.6x |
| EV / FCF | 10.1x | 6.09x | - | 13.8x | 19.5x | 10.5x | 11.4x | 10.5x |
| FCF Yield | 9.93% | 16.4% | - | 7.24% | 5.12% | 9.55% | 8.8% | 9.53% |
| Dividend per Share 2 | 0.2062 | 0.39 | 0.62 | 0.73 | 0.73 | 0.73 | 0.7354 | 0.7342 |
| Rate of return | 2.75% | 3.63% | 6.99% | 7.16% | 6.35% | 3.72% | 3.75% | 3.74% |
| EPS 2 | 2.95 | 2.7 | 1.46 | 1.36 | 0.99 | 1.54 | 1.542 | 1.523 |
| Distribution rate | 6.99% | 14.4% | 42.5% | 53.7% | 73.7% | 47.4% | 47.7% | 48.2% |
| Net sales 1 | 2,526 | 4,780 | 3,849 | 3,938 | 5,634 | 9,462 | 8,548 | 8,376 |
| EBITDA 1 | 1,136 | 2,487 | 2,115 | 1,978 | 3,330 | 5,789 | 5,223 | 5,125 |
| EBIT 1 | - | - | 1,256 | 2,058 | 3,466 | 2,675 | 2,270 | 1,979 |
| Net income 1 | 1,777 | 1,676 | 889 | 812.3 | 984.6 | 2,002 | 1,766 | 1,850 |
| Net Debt 1 | 1,075 | 1,913 | 1,386 | 933.1 | 3,394 | 1,761 | 896.5 | -907.6 |
| Reference price 2 | 7.49 | 10.74 | 8.87 | 10.20 | 11.50 | 19.61 | 19.61 | 19.61 |
| Nbr of stocks (in thousands) | 615,823 | 611,304 | 599,058 | 587,476 | 1,213,890 | 1,216,600 | - | - |
| Announcement Date | 24/02/22 | 22/02/23 | 21/02/24 | 19/02/25 | 23/02/26 | - | - | - |
1CAD in Million2CAD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 13.43x | 3.13x | 5.34x | 3.57% | 17.7B | |
| 13x | 2.62x | 5.66x | 2.27% | 179B | |
| 12.72x | 3.48x | 6.59x | 3.24% | 113B | |
| 8.91x | 2.89x | 4.78x | 2.55% | 84.41B | |
| 16.41x | 3.81x | 10.11x | 5.69% | 65.57B | |
| 6.87x | 2.48x | 3.84x | 1.67% | 62.84B | |
| 16.13x | 1.83x | 10.36x | 4.56% | 59.6B | |
| 7.91x | 1.38x | 4.31x | 1.93% | 59.39B | |
| 9.44x | 2.62x | 5.07x | 2.17% | 58.96B | |
| 10.75x | 3.39x | 4.83x | 2.1% | 57.75B | |
| Average | 11.56x | 2.76x | 6.09x | 2.98% | 75.81B | |
| Weighted average by Cap. | 11.70x | 2.78x | 6.08x | 2.85% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- WCP Stock
- Valuation Whitecap Resources Inc.
Select your edition
All financial news and data tailored to specific country editions
