|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 0.0382 SEK | -6.83% |
|
-18.72% | +297.92% |
| 05-13 | Xmreality Q1 Ebitda Sek 1.1 Mln | RE |
| 05-13 | XMReality AB Reports Earnings Results for the First Quarter Ended March 31, 2026 | CI |
Company Valuation: XMReality AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 240.1 | 144.2 | 26.15 | 43.88 | 9.291 | 11.38 |
| Change | - | -39.91% | -81.87% | 67.83% | -78.83% | 22.44% |
| Enterprise Value (EV) 1 | 221.8 | 99.14 | 18.35 | 45.24 | 10.6 | 11.24 |
| Change | - | -55.3% | -81.49% | 146.51% | -76.57% | 6.02% |
| P/E | -8.77x | -4.18x | -0.71x | -1.21x | -0.18x | -3.27x |
| PBR | 9.66x | 3.19x | 1.06x | 6.5x | 1.8x | 1.2x |
| PEG | - | -0.81x | -0.11x | 0x | 0x | 0x |
| Capitalization / Revenue | 10.5x | 5.96x | 0.86x | 1.49x | 0.39x | 0.59x |
| EV / Revenue | 9.67x | 4.1x | 0.6x | 1.54x | 0.44x | 0.59x |
| EV / EBITDA | -9.08x | -2.97x | -0.5x | -1.46x | -0.53x | -3.89x |
| EV / EBIT | -9.01x | -2.97x | -0.5x | -1.46x | -0.53x | -3.86x |
| EV / FCF | -21.7x | -6.75x | -0.4x | -10.3x | -0.79x | -2.24x |
| FCF Yield | -4.61% | -14.8% | -252% | -9.76% | -126% | -44.7% |
| Dividend per Share 2 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 2 | -0.8024 | -0.8438 | -0.8962 | -0.3464 | -0.0829 | -0.002933 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 22.92 | 24.19 | 30.52 | 29.36 | 23.95 | 19.15 |
| EBITDA 1 | -24.44 | -33.38 | -36.69 | -30.97 | -20.03 | -2.888 |
| EBIT 1 | -24.62 | -33.44 | -36.77 | -31.05 | -20.09 | -2.911 |
| Net income 1 | -24.93 | -33.44 | -36.75 | -31.3 | -23.28 | -3.043 |
| Net Debt 1 | -18.28 | -45.1 | -7.796 | 1.353 | 1.306 | -0.1405 |
| Reference price 2 | 7.0400 | 3.5250 | 0.6390 | 0.4180 | 0.0150 | 0.0096 |
| Nbr of stocks (in thousands) | 34,100 | 40,920 | 40,920 | 104,988 | 619,429 | 1,185,027 |
| Announcement Date | 13/04/21 | 13/04/22 | 05/04/23 | 06/06/24 | 12/05/25 | 28/04/26 |
1SEK in Million2SEK
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 4.8M | |
| -342.09x | 6.44x | 24.04x | -.--% | 23.68B | |
| 168.84x | 0.93x | 11.82x | -.--% | 7.73B | |
| 16.18x | - | - | - | 4.97B | |
| 56.33x | 1.4x | 10.06x | -.--% | 3.35B | |
| 21.65x | - | - | - | 433M | |
| Average | -15.82x | 2.92x | 15.31x | 0% | 6.7B | |
| Weighted average by Cap. | -162.28x | 4.73x | 19.98x | 0% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- XMR Stock
- Valuation XMReality AB
Select your edition
All financial news and data tailored to specific country editions
