Valuation Adgar Investments and Development Ltd

Stocks

Market Closed - TEL AVIV STOCK EXCHANGE 18:25:56 20/10/2026 +04			5-day change	1st Jan Change
371.20 ^ILa	+0.57%		-2.50%	-21.59%

08-24	Adgar Investments and Development Ltd Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-19	Adgar Investments and Development Ltd Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	968.2	1,327	853.7	844.1	962.6	780.4
Change	-	37.1%	-35.69%	-1.13%	14.04%	-18.92%
Enterprise Value (EV) ¹	3,749	4,214	4,048	4,309	4,487	4,021
Change	-	12.4%	-3.94%	6.44%	4.12%	-10.39%
P/E	-26.3x	6.6x	-158x	8.84x	-135x	6.4x
PBR	0.77x	0.97x	0.63x	0.57x	0.69x	0.49x
PEG	-	-0x	2x	-0x	1x	-0x
Capitalization / Revenue	4.02x	5.01x	3.05x	2.63x	2.85x	2.31x
EV / Revenue	15.6x	15.9x	14.5x	13.4x	13.3x	11.9x
EV / EBITDA	20x	20.3x	19.4x	18.5x	18.1x	16.4x
EV / EBIT	21.1x	21.4x	20.6x	19.6x	19.1x	17.4x
EV / FCF	27.2x	-85.1x	54.6x	162x	-43.5x	73.2x
FCF Yield	3.68%	-1.18%	1.83%	0.62%	-2.3%	1.37%
Dividend per Share ²	0.2752	0.3283	0.355	-	-	0.1059
Rate of return	4.65%	4.05%	6.8%	-	-	2.24%
EPS ²	-0.2249	1.23	-0.0331	0.5793	-0.0432	0.74
Distribution rate	-122%	26.7%	-1,072%	-	-	14.3%
Net sales ¹	240.7	264.7	279.7	320.8	338	338.3
EBITDA ¹	187.8	207.8	208.1	233.2	248.4	244.9
EBIT ¹	177.4	196.7	196.5	220.3	235	231
Net income ¹	-34.26	202.2	-5.434	95.5	-7.128	128.1
Net Debt ¹	2,781	2,887	3,195	3,465	3,524	3,240
Reference price ²	5.920	8.115	5.218	5.120	5.839	4.734
Nbr of stocks (in thousands)	163,545	163,576	163,606	164,856	164,856	164,856
Announcement Date	11/03/21	15/03/22	19/03/23	26/03/24	30/03/25	24/03/26

¹ILS in Million²ILS

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ADGAR INVESTMENTS AND DEVELOPMENT LTD	-	-	-	-	196M
VINGROUP	55.96x	-	-	-	59.94B
SUN HUNG KAI PROPERTIES LIMITED	12.5x	4.38x	11.24x	3.85%	39.58B
CHINA RESOURCES LAND LIMITED	8.47x	1.51x	8.48x	4.18%	28.22B
MITSUBISHI ESTATE CO., LTD.	18.39x	4.02x	16.15x	1.33%	28.27B
EMAAR PROPERTIES	5.69x	0.76x	1.57x	8.7%	27.67B
MITSUI FUDOSAN CO., LTD.	14.1x	3.11x	14.9x	2.48%	25.92B
CK ASSET HOLDINGS LIMITED	9.88x	1.93x	7.95x	4.25%	19.84B
VINHOMES	8.09x	2.89x	6.75x	-.--%	19.13B
ALPHA DHABI HOLDING	7.45x	0.82x	3x	3%	19.05B
Average	15.61x	2.43x	8.75x	3.47%	26.78B
Weighted average by Cap.	21.01x	2.60x	9.22x	3.63%