|
Market Closed -
Toronto S.E.
23:22:32 21/08/2026 +04
|
5-day change | 1st Jan Change | ||
| 31.00 CAD | +0.32% |
|
+1.04% | +35.25% |
| 08-21 | Argus Adjusts Price Target on Airbnb to $220 From $165, Maintains Buy Rating | MT |
| 08-20 | Airbnb Insider Sold Shares Worth $2,489,607, According to a Recent SEC Filing | MT |
Company Valuation: Airbnb, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 104,254 | 54,137 | 87,256 | 82,101 | 82,294 | 110,429 | - | - |
| Change | - | -48.07% | 61.18% | -5.91% | 0.23% | 34.19% | - | - |
| Enterprise Value (EV) 1 | 97,914 | 46,502 | 79,176 | 73,481 | 71,280 | 99,529 | 97,065 | 94,033 |
| Change | - | -52.51% | 70.26% | -7.19% | -3% | 39.63% | -2.48% | -3.12% |
| P/E | -292x | 30.6x | 18.8x | 32x | 33.7x | 35.4x | 30.3x | 25.4x |
| PBR | 21.5x | - | 11x | 9.73x | 10.3x | 11.5x | 8.94x | 7.27x |
| PEG | - | -0x | 0x | -0.7x | -17.31x | 1.1x | 1.8x | 1.3x |
| Capitalization / Revenue | 17.4x | 6.45x | 8.8x | 7.4x | 6.72x | 7.8x | 7.01x | 6.33x |
| EV / Revenue | 16.3x | 5.54x | 7.98x | 6.62x | 5.82x | 7.03x | 6.16x | 5.39x |
| EV / EBITDA | 61.4x | 16x | 21.7x | 18.2x | 16.6x | 19.8x | 16.9x | 14.3x |
| EV / EBIT | 228x | 25.8x | 52.2x | 28.8x | 28x | 31.5x | 25.8x | 21.1x |
| EV / FCF | 45.2x | 13.7x | 20.6x | 16.3x | 15.7x | 18.7x | 16.7x | 14.6x |
| FCF Yield | 2.21% | 7.32% | 4.85% | 6.12% | 6.38% | 5.35% | 5.98% | 6.84% |
| Dividend per Share 2 | - | - | - | - | - | - | 0.025 | 0.05 |
| Rate of return | - | - | - | - | - | - | 0.01% | 0.03% |
| EPS 2 | -0.57 | 2.79 | 7.24 | 4.11 | 4.03 | 5.291 | 6.186 | 7.386 |
| Distribution rate | - | - | - | - | - | - | 0.4% | 0.68% |
| Net sales 1 | 5,992 | 8,399 | 9,917 | 11,102 | 12,241 | 14,152 | 15,747 | 17,452 |
| EBITDA 1 | 1,593 | 2,903 | 3,653 | 4,041 | 4,300 | 5,034 | 5,742 | 6,559 |
| EBIT 1 | 429.3 | 1,802 | 1,518 | 2,553 | 2,544 | 3,163 | 3,758 | 4,456 |
| Net income 1 | -352 | 1,893 | 4,792 | 2,648 | 2,511 | 3,174 | 3,608 | 4,180 |
| Net Debt 1 | -6,340 | -7,635 | -8,080 | -8,620 | -11,014 | -10,901 | -13,364 | -16,397 |
| Reference price 2 | 166.49 | 85.50 | 136.14 | 131.41 | 135.72 | 187.30 | 187.30 | 187.30 |
| Nbr of stocks (in thousands) | 626,189 | 633,177 | 640,926 | 624,772 | 606,350 | 589,586 | - | - |
| Announcement Date | 15/02/22 | 14/02/23 | 13/02/24 | 13/02/25 | 12/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 15.82x | 4.21x | 9.72x | 1.29% | 523B | |
| 22.2x | 6.57x | 19.73x | -.--% | 331B | |
| 24.02x | 2.82x | 14.34x | -.--% | 161B | |
| 35.4x | 7.03x | 19.77x | -.--% | 110B | |
| 37.46x | 4.37x | 28.89x | -.--% | 110B | |
| 3.02x | 81.86x | 2.28x | 0.14% | 107B | |
| 86.51x | 5.15x | 24.59x | -.--% | 96.84B | |
| 10.59x | 8.06x | 94.05x | 0.63% | 94.47B | |
| 8.48x | 2.73x | 59.22x | 0.73% | 36.95B | |
| Average | 27.06x | 13.64x | 30.29x | 0.31% | 174.53B | |
| Weighted average by Cap. | 23.90x | 10.30x | 21.00x | 0.49% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ABNB Stock
- ABNB Stock
- Valuation Airbnb, Inc.
Select your edition
All financial news and data tailored to specific country editions
