Valuation Aptiv PLC Sao Paulo

Stocks

Market Closed - Sao Paulo 21:56:34 21/08/2026 +04			5-day change	1st Jan Change
125.40 ^BRL	-1.66%		-2.85%	-40.57%

08-13	Argus Adjusts Price Target on Aptiv to $64 From $69, Keeps Buy Rating	MT
08-12	Aptiv PLC Presents at J.P. Morgan Automotive Conference, Aug-12-2026 08:10 AM

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	44,621	25,234	25,378	14,215	16,441	9,682	-	-
Change	-	-43.45%	0.57%	-43.99%	15.66%	-41.11%	-	-
Enterprise Value (EV) ¹	45,549	30,194	29,951	20,994	22,138	13,771	13,183	12,299
Change	-	-33.71%	-0.8%	-29.91%	5.45%	-37.8%	-4.27%	-6.7%
P/E	85x	47.5x	8.64x	8.69x	101x	11.2x	8.85x	7.36x
PBR	5.36x	2.87x	2.17x	1.76x	1.79x	1.08x	0.96x	0.85x
PEG	-	46.08x	0x	-0.3x	-1.1x	0x	0.3x	0.4x
Capitalization / Revenue	2.86x	1.44x	1.27x	0.72x	0.81x	0.76x	0.73x	0.7x
EV / Revenue	2.92x	1.73x	1.49x	1.06x	1.09x	1.08x	0.99x	0.89x
EV / EBITDA	22.8x	13.8x	10.7x	6.78x	6.86x	5.82x	5.31x	4.68x
EV / EBIT	37x	19x	14.1x	8.87x	9x	7.65x	6.86x	5.94x
EV / FCF	74.5x	72.1x	30.3x	13x	14.5x	23.7x	11.3x	8.92x
FCF Yield	1.34%	1.39%	3.31%	7.7%	6.91%	4.22%	8.83%	11.2%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	1.94	1.96	10.39	6.96	0.75	4.171	5.272	6.332
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	15,618	17,489	20,051	19,713	20,398	12,719	13,258	13,877
EBITDA ¹	2,001	2,190	2,788	3,097	3,228	2,368	2,483	2,626
EBIT ¹	1,230	1,585	2,127	2,366	2,461	1,799	1,922	2,072
Net income ¹	527	531	2,909	1,787	165	938.3	1,126	1,181
Net Debt ¹	928	4,960	4,573	6,779	5,697	4,089	3,501	2,617
Reference price ²	164.95	93.13	89.72	60.48	76.09	46.63	46.63	46.63
Nbr of stocks (in thousands)	270,514	270,950	282,862	235,036	216,079	207,633	-	-
Announcement Date	03/02/22	02/02/23	31/01/24	06/02/25	02/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
TOYOTA MOTOR CORPORATION	10.11x	1.25x	11.42x	3.28%	233B
GENERAL MOTORS COMPANY	8.15x	0.38x	3.09x	0.82%	76.32B
HYUNDAI MOTOR COMPANY	9.89x	1.3x	14.48x	2.72%	68.96B
FORD MOTOR COMPANY	17.45x	0.31x	4x	4.32%	55.55B
MERCEDES-BENZ GROUP AG	8.41x	0.1x	0.99x	6.92%	48.62B
PORSCHE AG	23.69x	1.32x	7.33x	2.38%	46.88B
VOLKSWAGEN AG	4.12x	0x	0.02x	7.3%	43.59B
HONDA MOTOR CO., LTD.	12.35x	0.64x	8.43x	4.06%	42.75B
BMW AG	8.69x	-0.08x	-0.64x	4.31%	40.75B
Average	11.43x	0.58x	5.46x	4.01%	72.89B
Weighted average by Cap.	10.99x	0.79x	7.38x	3.61%