Valuation Ascom Holding AG

Stocks

Real-time Estimate Cboe Europe Other stock markets 11:46:09 17/07/2026 +04			5-day change	1st Jan Change
5.840 ^CHF	-1.35%		-5.01%	+53.93%

06-19	Ascom Holding AG's Equity Buyback announced on May 28, 2026, has closed with 3,000,000 shares, representing 8.43% for CHF 13.4 million.	CI
06-19	Tranche Update on Ascom Holding AG's Equity Buyback Plan announced on May 28, 2025.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	423.3	266.8	295.2	149.4	137.2	202.2	-	-
Change	-	-36.96%	10.61%	-49.38%	-8.17%	47.39%	-	-
Enterprise Value (EV) ¹	393.8	256.4	275.9	135.9	107.6	168.6	158.8	149.9
Change	-	-34.87%	7.57%	-50.73%	-20.82%	56.7%	-5.82%	-5.63%
P/E	31.8x	24.8x	17.1x	41.6x	9.1x	14.7x	12.8x	12x
PBR	5.3x	3.64x	3.75x	2.01x	1.63x	2.43x	2.19x	2.03x
PEG	-	-1.3x	0.3x	-0.5x	0x	-3.88x	0.9x	1.83x
Capitalization / Revenue	1.45x	0.9x	0.99x	0.52x	0.47x	0.68x	0.66x	0.64x
EV / Revenue	1.35x	0.86x	0.93x	0.47x	0.37x	0.56x	0.52x	0.48x
EV / EBITDA	13.7x	10.7x	9.17x	6.38x	3.14x	4.99x	4.46x	4.04x
EV / EBIT	24.9x	18.3x	13.7x	17.9x	5.3x	8.11x	7.13x	6.42x
EV / FCF	-3,938x	-80.1x	16.9x	30.2x	5.01x	12.6x	9.86x	8.1x
FCF Yield	-0.03%	-1.25%	5.91%	3.31%	20%	7.95%	10.1%	12.3%
Dividend per Share ²	0.2	0.2	0.3	0.1	0.1	0.1833	0.25	0.3
Rate of return	1.7%	2.69%	3.65%	2.4%	2.62%	3.1%	4.22%	5.07%
EPS ²	0.37	0.3	0.48	0.1	0.42	0.4041	0.4631	0.4935
Distribution rate	54.1%	66.7%	62.5%	100%	23.8%	45.4%	54%	60.8%
Net sales ¹	291.5	297.4	297.3	286.7	292.1	298.8	306.5	313.6
EBITDA ¹	28.7	23.9	30.1	21.3	34.3	33.81	35.61	37.06
EBIT ¹	15.8	14	20.2	7.6	20.3	20.78	22.29	23.36
Net income ¹	13.5	11	17.4	3.7	15.1	14.24	16.26	17.28
Net Debt ¹	-29.5	-10.4	-19.3	-13.5	-29.6	-33.61	-43.42	-52.36
Reference price ²	11.760	7.430	8.220	4.160	3.820	5.920	5.920	5.920
Nbr of stocks (in thousands)	35,993	35,915	35,909	35,917	35,919	34,161	-	-
Announcement Date	09/03/22	08/03/23	05/03/24	12/03/25	09/03/26	-	-	-

¹CHF in Million²CHF

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ASCOM HOLDING AG	14.65x	0.56x	4.99x	3.1%	250M
CISCO SYSTEMS, INC.	33.72x	7.07x	18.25x	1.51%	432B
ARISTA NETWORKS, INC.	49.97x	16.96x	35.4x	-.--%	212B
ZHONGJI INNOLIGHT CO., LTD.	40.33x	12.39x	31.15x	0.27%	183B
FOXCONN INDUSTRIAL INTERNET CO., LTD.	20.55x	0.85x	14.91x	2.19%	185B
MOTOROLA SOLUTIONS, INC.	31.22x	5.95x	17.42x	1.15%	68.75B
NOKIA OYJ	36.39x	2.31x	14.98x	1.65%	58.74B
CIENA CORPORATION	74.7x	8.7x	40.17x	-.--%	55.04B
LUMENTUM HOLDINGS INC.	142.98x	18.41x	53.98x	-.--%	54.94B
GARMIN LTD.	26.48x	5.73x	19.84x	1.64%	48.4B
Average	47.10x	7.89x	25.11x	1.15%	129.85B
Weighted average by Cap.	41.51x	8.77x	24.71x	1.05%