Valuation Ascom Holding AG

Stocks

Market Closed - Swiss Exchange Other stock markets 19:30:00 03/07/2026 +04			5-day change	1st Jan Change
5.980 ^CHF	-0.17%		+0.50%	+56.54%

06-19	Ascom Holding AG's Equity Buyback announced on May 28, 2026, has closed with 3,000,000 shares, representing 8.43% for CHF 13.4 million.	CI
06-19	Tranche Update on Ascom Holding AG's Equity Buyback Plan announced on May 28, 2025.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	423.3	266.8	295.2	149.4	137.2	204.3	-	-
Change	-	-36.96%	10.61%	-49.38%	-8.17%	48.88%	-	-
Enterprise Value (EV) ¹	393.8	256.4	275.9	135.9	107.6	170.7	160.9	151.9
Change	-	-34.87%	7.57%	-50.73%	-20.82%	58.6%	-5.75%	-5.55%
P/E	31.8x	24.8x	17.1x	41.6x	9.1x	14.9x	12.9x	12.1x
PBR	5.3x	3.64x	3.75x	2.01x	1.63x	2.46x	2.21x	2.05x
PEG	-	-1.3x	0.3x	-0.5x	0x	-3.61x	0.9x	1.79x
Capitalization / Revenue	1.45x	0.9x	0.99x	0.52x	0.47x	0.68x	0.67x	0.65x
EV / Revenue	1.35x	0.86x	0.93x	0.47x	0.37x	0.57x	0.52x	0.48x
EV / EBITDA	13.7x	10.7x	9.17x	6.38x	3.14x	5.05x	4.52x	4.1x
EV / EBIT	24.9x	18.3x	13.7x	17.9x	5.3x	8.21x	7.22x	6.5x
EV / FCF	-3,938x	-80.1x	16.9x	30.2x	5.01x	12.7x	9.99x	8.21x
FCF Yield	-0.03%	-1.25%	5.91%	3.31%	20%	7.85%	10%	12.2%
Dividend per Share ²	0.2	0.2	0.3	0.1	0.1	0.1833	0.25	0.3
Rate of return	1.7%	2.69%	3.65%	2.4%	2.62%	3.07%	4.18%	5.02%
EPS ²	0.37	0.3	0.48	0.1	0.42	0.4026	0.4623	0.4935
Distribution rate	54.1%	66.7%	62.5%	100%	23.8%	45.5%	54.1%	60.8%
Net sales ¹	291.5	297.4	297.3	286.7	292.1	298.8	306.5	313.6
EBITDA ¹	28.7	23.9	30.1	21.3	34.3	33.81	35.61	37.06
EBIT ¹	15.8	14	20.2	7.6	20.3	20.78	22.29	23.36
Net income ¹	13.5	11	17.4	3.7	15.1	14.24	16.26	17.28
Net Debt ¹	-29.5	-10.4	-19.3	-13.5	-29.6	-33.61	-43.42	-52.36
Reference price ²	11.760	7.430	8.220	4.160	3.820	5.980	5.980	5.980
Nbr of stocks (in thousands)	35,993	35,915	35,909	35,917	35,919	34,161	-	-
Announcement Date	09/03/22	08/03/23	05/03/24	12/03/25	09/03/26	-	-	-

¹CHF in Million²CHF

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ASCOM HOLDING AG	14.85x	0.57x	5.05x	3.07%	254M
CISCO SYSTEMS, INC.	34.8x	7.26x	18.74x	1.47%	444B
ARISTA NETWORKS, INC.	47.5x	16.07x	33.65x	-.--%	201B
FOXCONN INDUSTRIAL INTERNET CO., LTD.	21.13x	0.88x	15.35x	2.1%	189B
ZHONGJI INNOLIGHT CO., LTD.	41.03x	12.78x	32.07x	0.27%	183B
NOKIA OYJ	44.43x	2.85x	18.53x	1.34%	71.67B
MOTOROLA SOLUTIONS, INC.	31.86x	6.03x	17.66x	1.12%	70.16B
CIENA CORPORATION	81.16x	9.45x	43.64x	-.--%	59.8B
LUMENTUM HOLDINGS INC.	147.45x	18.99x	55.75x	-.--%	56.66B
GARMIN LTD.	25.32x	5.47x	18.92x	1.72%	46.29B
Average	48.95x	8.03x	25.94x	1.11%	132.3B
Weighted average by Cap.	42.59x	8.69x	25.02x	1.02%