Valuation Ascom Holding AG

Stocks

Market Closed - Swiss Exchange Other stock markets 19:31:25 20/07/2026 +04			5-day change	1st Jan Change
5.480 ^CHF	-4.70%		-10.31%	+43.46%

06-19	Ascom Holding AG's Equity Buyback announced on May 28, 2026, has closed with 3,000,000 shares, representing 8.43% for CHF 13.4 million.	CI
06-19	Tranche Update on Ascom Holding AG's Equity Buyback Plan announced on May 28, 2025.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	423.3	266.8	295.2	149.4	137.2	187.2	-	-
Change	-	-36.96%	10.61%	-49.38%	-8.17%	36.44%	-	-
Enterprise Value (EV) ¹	393.8	256.4	275.9	135.9	107.6	153.1	143.7	134.2
Change	-	-34.87%	7.57%	-50.73%	-20.82%	42.23%	-6.1%	-6.59%
P/E	31.8x	24.8x	17.1x	41.6x	9.1x	13.9x	12.2x	11.5x
PBR	5.3x	3.64x	3.75x	2.01x	1.63x	2.25x	2.03x	1.88x
PEG	-	-1.3x	0.3x	-0.5x	0x	-2.25x	0.9x	1.91x
Capitalization / Revenue	1.45x	0.9x	0.99x	0.52x	0.47x	0.63x	0.62x	0.6x
EV / Revenue	1.35x	0.86x	0.93x	0.47x	0.37x	0.52x	0.47x	0.43x
EV / EBITDA	13.7x	10.7x	9.17x	6.38x	3.14x	4.6x	4.11x	3.7x
EV / EBIT	24.9x	18.3x	13.7x	17.9x	5.3x	7.53x	6.64x	5.92x
EV / FCF	-3,938x	-80.1x	16.9x	30.2x	5.01x	13.3x	10.9x	8.66x
FCF Yield	-0.03%	-1.25%	5.91%	3.31%	20%	7.51%	9.18%	11.5%
Dividend per Share ²	0.2	0.2	0.3	0.1	0.1	0.1833	0.2167	0.3
Rate of return	1.7%	2.69%	3.65%	2.4%	2.62%	3.35%	3.95%	5.47%
EPS ²	0.37	0.3	0.48	0.1	0.42	0.3941	0.4498	0.4768
Distribution rate	54.1%	66.7%	62.5%	100%	23.8%	46.5%	48.2%	62.9%
Net sales ¹	291.5	297.4	297.3	286.7	292.1	296.5	303.8	310.7
EBITDA ¹	28.7	23.9	30.1	21.3	34.3	33.24	34.94	36.33
EBIT ¹	15.8	14	20.2	7.6	20.3	20.32	21.65	22.69
Net income ¹	13.5	11	17.4	3.7	15.1	13.88	15.79	16.75
Net Debt ¹	-29.5	-10.4	-19.3	-13.5	-29.6	-34.15	-43.49	-52.96
Reference price ²	11.760	7.430	8.220	4.160	3.820	5.480	5.480	5.480
Nbr of stocks (in thousands)	35,993	35,915	35,909	35,917	35,919	34,161	-	-
Announcement Date	09/03/22	08/03/23	05/03/24	12/03/25	09/03/26	-	-	-

¹CHF in Million²CHF

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ASCOM HOLDING AG	14.23x	0.54x	4.82x	3.19%	244M
CISCO SYSTEMS, INC.	34.43x	7.21x	18.62x	1.48%	441B
ARISTA NETWORKS, INC.	49.99x	16.96x	35.41x	-.--%	212B
FOXCONN INDUSTRIAL INTERNET CO., LTD.	18.77x	0.78x	13.6x	2.39%	169B
ZHONGJI INNOLIGHT CO., LTD.	34.62x	10.54x	26.2x	0.3%	161B
MOTOROLA SOLUTIONS, INC.	31.16x	5.94x	17.38x	1.15%	68.61B
LUMENTUM HOLDINGS INC.	148.36x	19.1x	56.01x	-.--%	57.01B
NOKIA OYJ	35.2x	2.23x	14.46x	1.7%	56.83B
CIENA CORPORATION	71.93x	8.38x	38.68x	-.--%	53B
GARMIN LTD.	26.32x	5.7x	19.72x	1.65%	48.13B
Average	46.50x	7.74x	24.49x	1.19%	126.71B
Weighted average by Cap.	41.22x	8.64x	24.04x	1.07%