|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 5.750 CHF | -2.87% |
|
-7.11% | +50.52% |
Company Valuation: Ascom Holding AG
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 423.3 | 266.8 | 295.2 | 149.4 | 137.2 | 196.4 | - | - |
| Change | - | -36.96% | 10.61% | -49.38% | -8.17% | 43.16% | - | - |
| Enterprise Value (EV) 1 | 393.8 | 256.4 | 275.9 | 135.9 | 107.6 | 162.8 | 153 | 144.1 |
| Change | - | -34.87% | 7.57% | -50.73% | -20.82% | 51.3% | -6.02% | -5.84% |
| P/E | 31.8x | 24.8x | 17.1x | 41.6x | 9.1x | 14.2x | 12.4x | 11.7x |
| PBR | 5.3x | 3.64x | 3.75x | 2.01x | 1.63x | 2.36x | 2.13x | 1.98x |
| PEG | - | -1.3x | 0.3x | -0.5x | 0x | -3.75x | 0.8x | 1.78x |
| Capitalization / Revenue | 1.45x | 0.9x | 0.99x | 0.52x | 0.47x | 0.66x | 0.64x | 0.63x |
| EV / Revenue | 1.35x | 0.86x | 0.93x | 0.47x | 0.37x | 0.54x | 0.5x | 0.46x |
| EV / EBITDA | 13.7x | 10.7x | 9.17x | 6.38x | 3.14x | 4.82x | 4.3x | 3.89x |
| EV / EBIT | 24.9x | 18.3x | 13.7x | 17.9x | 5.3x | 7.83x | 6.87x | 6.17x |
| EV / FCF | -3,938x | -80.1x | 16.9x | 30.2x | 5.01x | 12.2x | 9.5x | 7.79x |
| FCF Yield | -0.03% | -1.25% | 5.91% | 3.31% | 20% | 8.23% | 10.5% | 12.8% |
| Dividend per Share 2 | 0.2 | 0.2 | 0.3 | 0.1 | 0.1 | 0.1833 | 0.25 | 0.3 |
| Rate of return | 1.7% | 2.69% | 3.65% | 2.4% | 2.62% | 3.19% | 4.35% | 5.22% |
| EPS 2 | 0.37 | 0.3 | 0.48 | 0.1 | 0.42 | 0.4041 | 0.4631 | 0.4935 |
| Distribution rate | 54.1% | 66.7% | 62.5% | 100% | 23.8% | 45.4% | 54% | 60.8% |
| Net sales 1 | 291.5 | 297.4 | 297.3 | 286.7 | 292.1 | 298.8 | 306.5 | 313.6 |
| EBITDA 1 | 28.7 | 23.9 | 30.1 | 21.3 | 34.3 | 33.81 | 35.61 | 37.06 |
| EBIT 1 | 15.8 | 14 | 20.2 | 7.6 | 20.3 | 20.78 | 22.29 | 23.36 |
| Net income 1 | 13.5 | 11 | 17.4 | 3.7 | 15.1 | 14.24 | 16.26 | 17.28 |
| Net Debt 1 | -29.5 | -10.4 | -19.3 | -13.5 | -29.6 | -33.61 | -43.42 | -52.36 |
| Reference price 2 | 11.760 | 7.430 | 8.220 | 4.160 | 3.820 | 5.750 | 5.750 | 5.750 |
| Nbr of stocks (in thousands) | 35,993 | 35,915 | 35,909 | 35,917 | 35,919 | 34,161 | - | - |
| Announcement Date | 09/03/22 | 08/03/23 | 05/03/24 | 12/03/25 | 09/03/26 | - | - | - |
1CHF in Million2CHF
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 14.23x | 0.54x | 4.82x | 3.19% | 244M | ||
| 34.43x | 7.21x | 18.62x | 1.48% | 441B | ||
| 49.99x | 16.96x | 35.41x | -.--% | 212B | ||
| 18.77x | 0.78x | 13.6x | 2.39% | 169B | ||
| 34.08x | 10.35x | 25.56x | 0.3% | 161B | ||
| 31.16x | 5.94x | 17.38x | 1.15% | 68.61B | ||
| 148.36x | 19.1x | 56.01x | -.--% | 57.01B | ||
| 35.2x | 2.23x | 14.46x | 1.7% | 56.83B | ||
| 71.93x | 8.38x | 38.68x | -.--% | 53B | ||
| 26.32x | 5.7x | 19.72x | 1.65% | 48.13B | ||
| Average | 46.45x | 7.72x | 24.43x | 1.19% | 126.71B | |
| Weighted average by Cap. | 41.15x | 8.62x | 23.96x | 1.07% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ASCN Stock
- Valuation Ascom Holding AG
Select your edition
All financial news and data tailored to specific country editions
















