Valuation Ascom Holding AG

Stocks

Market Closed - Swiss Exchange Other stock markets 19:31:44 22/07/2026 +04			5-day change	1st Jan Change
5.530 ^CHF	-0.18%		-8.29%	+44.76%

06-19	Ascom Holding AG's Equity Buyback announced on May 28, 2026, has closed with 3,000,000 shares, representing 8.43% for CHF 13.4 million.	CI
06-19	Tranche Update on Ascom Holding AG's Equity Buyback Plan announced on May 28, 2025.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	423.3	266.8	295.2	149.4	137.2	189.3	-	-
Change	-	-36.96%	10.61%	-49.38%	-8.17%	37.93%	-	-
Enterprise Value (EV) ¹	393.8	256.4	275.9	135.9	107.6	155.1	145.8	136.3
Change	-	-34.87%	7.57%	-50.73%	-20.82%	44.14%	-6.02%	-6.5%
P/E	31.8x	24.8x	17.1x	41.6x	9.1x	14.1x	12.3x	11.6x
PBR	5.3x	3.64x	3.75x	2.01x	1.63x	2.27x	2.05x	1.9x
PEG	-	-1.3x	0.3x	-0.5x	0x	-2.28x	0.9x	1.93x
Capitalization / Revenue	1.45x	0.9x	0.99x	0.52x	0.47x	0.64x	0.62x	0.61x
EV / Revenue	1.35x	0.86x	0.93x	0.47x	0.37x	0.52x	0.48x	0.44x
EV / EBITDA	13.7x	10.7x	9.17x	6.38x	3.14x	4.67x	4.17x	3.75x
EV / EBIT	24.9x	18.3x	13.7x	17.9x	5.3x	7.63x	6.73x	6.01x
EV / FCF	-3,938x	-80.1x	16.9x	30.2x	5.01x	13.5x	11x	8.79x
FCF Yield	-0.03%	-1.25%	5.91%	3.31%	20%	7.41%	9.06%	11.4%
Dividend per Share ²	0.2	0.2	0.3	0.1	0.1	0.1833	0.2167	0.3
Rate of return	1.7%	2.69%	3.65%	2.4%	2.62%	3.31%	3.91%	5.42%
EPS ²	0.37	0.3	0.48	0.1	0.42	0.3941	0.4498	0.4768
Distribution rate	54.1%	66.7%	62.5%	100%	23.8%	46.5%	48.2%	62.9%
Net sales ¹	291.5	297.4	297.3	286.7	292.1	296.5	303.8	310.7
EBITDA ¹	28.7	23.9	30.1	21.3	34.3	33.24	34.94	36.33
EBIT ¹	15.8	14	20.2	7.6	20.3	20.32	21.65	22.69
Net income ¹	13.5	11	17.4	3.7	15.1	13.88	15.79	16.75
Net Debt ¹	-29.5	-10.4	-19.3	-13.5	-29.6	-34.15	-43.49	-52.96
Reference price ²	11.760	7.430	8.220	4.160	3.820	5.540	5.540	5.540
Nbr of stocks (in thousands)	35,993	35,915	35,909	35,917	35,919	34,161	-	-
Announcement Date	09/03/22	08/03/23	05/03/24	12/03/25	09/03/26	-	-	-

¹CHF in Million²CHF

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ASCOM HOLDING AG	14.06x	0.52x	4.67x	3.31%	233M
CISCO SYSTEMS, INC.	34.5x	7.23x	18.66x	1.48%	442B
ARISTA NETWORKS, INC.	51.76x	17.61x	36.76x	-.--%	220B
FOXCONN INDUSTRIAL INTERNET CO., LTD.	19.88x	0.82x	14.42x	2.26%	179B
ZHONGJI INNOLIGHT CO., LTD.	40.17x	12.27x	30.52x	0.26%	187B
MOTOROLA SOLUTIONS, INC.	30.63x	5.85x	17.12x	1.17%	67.44B
LUMENTUM HOLDINGS INC.	169.57x	21.83x	63.99x	-.--%	65.16B
NOKIA OYJ	36.87x	2.37x	15.39x	1.61%	60.08B
CIENA CORPORATION	78.53x	9.15x	42.23x	-.--%	57.86B
GARMIN LTD.	25.26x	5.39x	18.64x	1.74%	45.64B
Average	50.12x	8.30x	26.24x	1.18%	132.43B
Weighted average by Cap.	44.35x	9.25x	25.80x	1.03%