|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 15.68 EUR | -0.63% |
|
0.00% | +2.48% |
| 07-22 | Atria Oyj Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
| 07-14 | OP Corporate Bank raises Atria to increase (reduce), target price €17.80 - BN | FW |
Company Valuation: Atria Oyj
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 324.6 | 261.4 | 294.5 | 304.3 | 431.5 | 445.5 | - | - |
| Change | - | -19.46% | 12.66% | 3.33% | 41.79% | 3.25% | - | - |
| Enterprise Value (EV) 1 | 477.2 | 496.1 | 568.7 | 566.1 | 650.2 | 669.6 | 655.9 | 600.8 |
| Change | - | 3.97% | 14.63% | -0.45% | 14.85% | 2.98% | -2.04% | -8.4% |
| P/E | -48x | -48.8x | -14.9x | 7.66x | 10.6x | 8.94x | 8.35x | 7.59x |
| PBR | 0.72x | 0.58x | 0.76x | 0.76x | 1x | 0.97x | 0.91x | 0.85x |
| PEG | - | 2.3x | -0x | -0x | 4.98x | 0.4x | 1.18x | 0.8x |
| Capitalization / Revenue | 0.21x | 0.15x | 0.17x | 0.17x | 0.24x | 0.23x | 0.23x | 0.22x |
| EV / Revenue | 0.31x | 0.29x | 0.32x | 0.32x | 0.36x | 0.35x | 0.33x | 0.3x |
| EV / EBITDA | 4.49x | 4.87x | 3.8x | 4.45x | 4.84x | 4.75x | 4.43x | 3.85x |
| EV / EBIT | 9.7x | 10.1x | 11.5x | 8.66x | 9.3x | 8.98x | 8.43x | 7.21x |
| EV / FCF | 14.8x | -11.7x | -34.9x | 10.5x | 9.87x | 26.1x | 14.5x | 8.09x |
| FCF Yield | 6.77% | -8.55% | -2.87% | 9.49% | 10.1% | 3.84% | 6.89% | 12.4% |
| Dividend per Share 2 | 0.63 | 0.7 | 0.6 | 0.69 | 0.75 | 0.82 | 0.88 | 0.935 |
| Rate of return | 5.47% | 7.55% | 5.74% | 6.39% | 4.9% | 5.2% | 5.58% | 5.93% |
| EPS 2 | -0.24 | -0.19 | -0.7 | 1.41 | 1.44 | 1.765 | 1.89 | 2.08 |
| Distribution rate | -263% | -368% | -85.7% | 48.9% | 52.1% | 46.5% | 46.6% | 45% |
| Net sales 1 | 1,540 | 1,697 | 1,753 | 1,755 | 1,814 | 1,902 | 1,962 | 2,000 |
| EBITDA 1 | 106.3 | 101.8 | 149.5 | 127.3 | 134.4 | 141 | 147.9 | 156 |
| EBIT 1 | 49.2 | 49 | 49.6 | 65.4 | 69.9 | 74.6 | 77.85 | 83.35 |
| Net income 1 | -6.9 | -5.314 | -19.8 | 39.7 | 40.7 | 49.85 | 53.5 | 58.75 |
| Net Debt 1 | 152.6 | 234.7 | 274.2 | 261.8 | 218.7 | 224 | 210.4 | 155.3 |
| Reference price 2 | 11.52 | 9.27 | 10.46 | 10.80 | 15.30 | 15.78 | 15.78 | 15.78 |
| Nbr of stocks (in thousands) | 28,176 | 28,202 | 28,157 | 28,180 | 28,204 | 28,234 | - | - |
| Announcement Date | 15/02/22 | 22/02/23 | 22/02/24 | 13/02/25 | 12/02/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 8.94x | 0.35x | 4.75x | 5.2% | 513M | |
| 20.84x | 2.89x | 14.31x | 3.87% | 257B | |
| 19.99x | 2.51x | 14.94x | 3.28% | 80.09B | |
| 18.29x | 1.87x | 10.58x | 3.45% | 50.53B | |
| 14.35x | 0.54x | 9.66x | 2.67% | 37.36B | |
| 22.17x | 3.35x | 13.53x | 3.16% | 36.77B | |
| 36.69x | 3.07x | 18.26x | 0.97% | 31.31B | |
| 69.54x | 10.67x | 44.25x | 1.1% | 30.36B | |
| 100.59x | 1.89x | 9.41x | 6.42% | 29.6B | |
| Average | 34.60x | 3.02x | 15.52x | 3.35% | 61.48B | |
| Weighted average by Cap. | 27.96x | 3.00x | 15.29x | 3.44% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ATRAV Stock
- Valuation Atria Oyj
Select your edition
All financial news and data tailored to specific country editions
