Valuation Bank of Montreal NYSE

Stocks

Market Closed - NYSE 00:00:02 12/09/2026 +04			5-day change	1st Jan Change
174.88 ^USD	+0.69%		-0.30%	+34.74%

09-12	Industrials Up on Hopes of Peak in Oil Prices - Industrials Roundup	DJ
09-12	TSX Closer: The Index Rises on Stronger Tech and Financial Issues	MT

Data adjusted to current consolidation scope

Fiscal Period: October	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	87,085	84,259	75,526	92,563	124,802	168,539	-	-
Change	-	-3.25%	-10.36%	22.56%	34.83%	35.04%	-	-
Enterprise Value (EV)	87,085	84,259	75,526	92,563	124,802	168,539	168,539	168,539
Change	-	-3.25%	-10.36%	22.56%	34.83%	35.04%	0%	0%
P/E	11.6x	6.28x	18.4x	13.3x	15.2x	18.9x	15x	13.8x
PBR	1.68x	1.31x	1.08x	1.22x	1.56x	2.14x	2.03x	1.93x
PEG	-	0.1x	-0.3x	0.2x	0.7x	1.5x	0.6x	1.72x
Capitalization / Revenue	3.2x	2.5x	2.42x	2.86x	3.44x	4.29x	4.1x	3.93x
EV / Revenue	0x	0x	0x	0x	0x	4.29x	4.1x	3.93x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	10.1x	9.32x	8.82x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	4.24	5.44	5.8	6.12	6.44	6.769	6.955	7.588
Rate of return	3.16%	4.34%	5.53%	4.82%	3.7%	2.79%	2.87%	3.13%
EPS ²	11.58	19.99	5.68	9.51	11.44	12.84	16.22	17.52
Distribution rate	36.6%	27.2%	102%	64.4%	56.3%	52.7%	42.9%	43.3%
Net sales ¹	27,186	33,710	31,199	32,412	36,274	39,270	41,140	42,933
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	11,208	12,022	13,346	13,423	15,839	16,769	18,089	19,119
Net income ¹	7,754	13,537	4,377	6,932	8,273	9,120	11,025	11,732
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	134.37	125.49	104.79	126.88	174.23	242.47	242.47	242.47
Nbr of stocks (in thousands)	648,095	671,437	720,734	729,530	716,307	695,092	-	-
Announcement Date	03/12/21	01/12/22	01/12/23	05/12/24	04/12/25	-	-	-

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
JPMORGAN CHASE & CO.	14x	-	-	1.78%	940B
BANK OF AMERICA CORPORATION	13.4x	-	-	1.91%	437B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	6.31x	-	-	4.92%	410B
HSBC HOLDINGS PLC	12.65x	-	-	4.13%	354B
CHINA CONSTRUCTION BANK CORPORATION	6.3x	-	-	4.89%	334B
BANK OF CHINA LIMITED	6.68x	-	-	4.75%	296B
ROYAL BANK OF CANADA	17.56x	-	-	2.4%	286B
WELLS FARGO & COMPANY	12.25x	-	-	2.13%	270B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	14.64x	-	-	2.69%	268B
Average	11.53x			3.29%	399.42B
Weighted average by Cap.	11.80x			3.06%