Company Valuation: Brazil Potash Corp.

Data adjusted to current consolidation scope
Fiscal Period: December 2024 2025 2026 2027 2028
Market Cap 1 295.2 100.9 146.2 - -
Change - -65.83% 44.94% - -
Enterprise Value (EV) 1 295.2 100.9 125.2 -6.807 849.2
Change - -65.83% 24.12% -105.44% 12,575.41%
P/E - - - - -
PBR - - - - -
PEG - - - - -
Capitalization / Revenue - - - - -
EV / Revenue - - - - -
EV / EBITDA -6.38x -1.96x -5.5x 0.39x -54.8x
EV / EBIT -6.33x -1.84x -5.82x 0.16x -13.3x
EV / FCF - - - - -
FCF Yield - - - - -
Dividend per Share 2 - - - - -
Rate of return - - - - -
EPS 2 - - - - -
Distribution rate - - - - -
Net sales 1 - - - - -
EBITDA 1 -46.24 -51.38 -22.77 -17.33 -15.5
EBIT 1 -46.63 -54.87 -21.5 -42 -64
Net income - - - - -
Net Debt 1 - - -21 -153 703
Reference price 2 7.700 1.890 2.360 2.360 2.360
Nbr of stocks (in thousands) 38,338 53,367 61,946 - -
Announcement Date 28/03/25 23/03/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
27.17x4.21x13.56x2.13% 122B
17.47x5.62x27.94x3.94% 59.28B
62.79x1.29x8.48x6.15% 37.71B
11.07x1.18x6.38x2.99% 32.37B
9.23x3.01x7.07x4.7% 24.18B
8.28x0.84x5.18x4.59% 19.44B
15.89x0.77x5.73x1.94% 18.68B
69.23x12.52x45.52x0.07% 18.36B
25.57x2.65x12.53x0.44% 17.73B
Average 27.41x 3.56x 14.71x 2.99% 38.82B
Weighted average by Cap. 27.11x 3.76x 15.08x 3.06%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. GRO Stock
  4. GROP31 Stock
  5. Valuation Brazil Potash Corp.