Company Valuation: Canara Bank

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 413,369 516,280 1,054,100 807,288 1,119,772 1,154,694 - -
Change - 24.9% 104.17% -23.41% 38.71% 3.12% - -
Enterprise Value (EV) 413,369 516,280 1,054,100 807,288 1,119,772 1,154,694 1,154,694 1,154,694
Change - 24.9% 104.17% -23.41% 38.71% 3.12% 0% 0%
P/E 7.01x 4.87x 7.24x 4.74x 5.84x 5.94x 5.4x 4.98x
PBR 0.62x 0.86x 0.29x 0.81x 0.99x 0.93x 0.82x 0.73x
PEG - 0.1x 0.2x 0.3x 0.5x 4.54x 0.54x 0.58x
Capitalization / Revenue 0.96x 1.03x 1.9x 1.36x 1.75x 1.7x 1.52x 1.37x
EV / Revenue 0x 0x 0x 0x 0x 1.7x 1.52x 1.37x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 3.35x 2.97x 2.72x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 1.3 2.4 3.22 4 4.2 4.217 4.539 4.897
Rate of return 2.85% 4.22% 2.77% 4.49% 3.4% 3.31% 3.57% 3.85%
EPS 2 6.498 11.69 16.05 18.77 21.15 21.43 23.56 25.59
Distribution rate 20% 20.5% 20.1% 21.3% 19.9% 19.7% 19.3% 19.1%
Net sales 1 428,809 501,975 555,324 595,248 640,483 681,087 758,070 841,190
EBITDA - - - - - - - -
EBIT 1 230,890 277,160 294,126 313,903 330,186 344,282 388,148 424,339
Net income 1 56,784 106,038 145,543 170,267 191,867 194,311 213,574 232,485
Net Debt - - - - - - - -
Reference price 2 45.55 56.89 116.21 89.00 123.45 127.30 127.30 127.30
Nbr of stocks (in thousands) 9,075,051 9,075,051 9,070,651 9,070,651 9,070,651 9,070,651 - -
Announcement Date 06/05/22 08/05/23 08/05/24 08/05/25 11/05/26 - - -
1INR in Million2INR
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
6.07x - - 3.24% 12.32B
13.91x - - 1.79% 935B
13.18x - - 1.93% 431B
6.22x - - 4.98% 394B
12.65x - - 4.12% 355B
6.01x - - 5.07% 317B
17.75x - - 2.43% 285B
6.27x - - 5.01% 273B
11.48x - - 2.27% 254B
14.12x - - 2.81% 248B
Average 10.77x 3.37% 350.45B
Weighted average by Cap. 11.64x 3.12%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. CANBK Stock
  4. Valuation Canara Bank