Valuation Chemed Corporation

Stocks

Real-time Estimate Cboe BZX 19:11:04 10/11/2026 +04			5-day change	1st Jan Change
539.40 ^USD	+0.25%		+1.15%	+26.17%

11-09	Chemed Corporation Presents at 2026 UBS Global Healthcare Conference, Nov-09-2026 08:45 AM
11-06	Chemed Keeps Quarterly Dividend at $0.70 per Share, Payable Dec. 4 to Holders of Record Nov. 16	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	8,109	7,590	8,776	7,909	6,037	6,973	-	-
Change	-	-6.4%	15.62%	-9.88%	-23.67%	15.52%	-	-
Enterprise Value (EV) ¹	8,109	7,590	8,776	7,909	6,037	6,989	6,695	6,409
Change	-	-6.4%	15.62%	-9.88%	-23.67%	15.78%	-4.21%	-4.28%
P/E	31.4x	30.5x	32.6x	26.6x	23.3x	24.2x	20.6x	18.8x
PBR	-	-	-	-	-	7.26x	5.39x	4.31x
PEG	-	-39.53x	4.5x	2.4x	-2.99x	1.1x	1.2x	2x
Capitalization / Revenue	3.79x	3.56x	3.88x	3.25x	2.39x	2.55x	2.39x	2.27x
EV / Revenue	3.79x	3.56x	3.88x	3.25x	2.39x	2.56x	2.3x	2.08x
EV / EBITDA	17.6x	16.8x	19.4x	15.7x	13.2x	13.5x	12.1x	10.9x
EV / EBIT	20x	18.4x	22.3x	19.9x	15.4x	15.9x	14x	12.3x
EV / FCF	-	-	-	-	18.5x	21.7x	18.6x	-
FCF Yield	-	-	-	-	5.39%	4.61%	5.38%	-
Dividend per Share ²	1.4	1.48	1.56	1.8	2.2	2.6	2.855	2.92
Rate of return	0.26%	0.29%	0.27%	0.34%	0.51%	0.48%	0.53%	0.54%
EPS ²	16.85	16.72	17.93	19.89	18.34	22.27	26.13	28.59
Distribution rate	8.31%	8.85%	8.7%	9.05%	12%	11.7%	10.9%	10.2%
Net sales ¹	2,139	2,135	2,264	2,431	2,530	2,734	2,915	3,074
EBITDA ¹	461.4	452.3	451.9	503	458.7	517.8	554.7	589.5
EBIT ¹	404.9	412.1	393.8	397.2	392.7	438.2	478.5	519.2
Net income ¹	268.6	249.6	272.5	302	265.2	295.8	338.3	362.5
Net Debt ¹	-	-	-	-	-	16.16	-278.2	-564.6
Reference price ²	529.04	510.43	584.75	529.80	427.86	538.06	538.06	538.06
Nbr of stocks (in thousands)	15,328	14,870	15,008	14,928	14,109	12,960	-	-
Announcement Date	24/02/22	23/02/23	27/02/24	26/02/25	25/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
CHEMED CORPORATION	24.16x	2.56x	13.5x	0.48%	6.97B
CVS HEALTH CORPORATION	12.11x	0.39x	7.87x	3.14%	109B
HCA HEALTHCARE, INC.	16.68x	1.97x	9.82x	0.62%	105B
NATERA, INC.	-208.9x	15.12x	-232.49x	-.--%	46.46B
FRESENIUS SE & CO. KGAA	16.34x	1.7x	10.23x	2.18%	33.1B
LABCORP HOLDINGS INC.	27.35x	2.38x	13.53x	0.78%	30.19B
QUEST DIAGNOSTICS INCORPORATED	25.15x	2.78x	14.1x	1.27%	28.57B
TENET HEALTHCARE CORPORATION	7.95x	1.5x	6.6x	-.--%	23B
DR. SULAIMAN AL HABIB MEDICAL SERVICES GROUP COMPANY	29.55x	5.28x	21.62x	2.36%	19.97B
IHH HEALTHCARE	29.8x	2.82x	12.67x	1.49%	16.76B
Average	-1.98x	3.65x	-12.25x	1.23%	42B
Weighted average by Cap.	-7.38x	3.25x	-16.36x	1.47%