Valuation Chemed Corporation

Stocks

Market Closed - NYSE 00:00:02 05/09/2026 +04			5-day change	1st Jan Change
519.84 ^USD	-0.88%		-0.08%	+21.50%

08-24	Chemed Insider Sold Shares Worth $1,082,320, According to a Recent SEC Filing	MT
08-06	Chemed Raises Quarterly Dividend to $0.70 a Share, Payable Sept. 3 to Shareholders of Record Aug. 17	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	8,109	7,590	8,776	7,909	6,037	6,826	-	-
Change	-	-6.4%	15.62%	-9.88%	-23.67%	13.07%	-	-
Enterprise Value (EV)	8,109	7,590	8,776	7,909	6,037	6,826	6,826	6,826
Change	-	-6.4%	15.62%	-9.88%	-23.67%	13.07%	0%	0%
P/E	31.4x	30.5x	32.6x	26.6x	23.3x	22.5x	20.9x	-
PBR	-	-	-	-	-	-	-	-
PEG	-	-39.53x	4.5x	2.4x	-2.99x	0.9x	2.79x	-
Capitalization / Revenue	3.79x	3.56x	3.88x	3.25x	2.39x	2.51x	2.37x	2.24x
EV / Revenue	0x	0x	0x	0x	0x	2.51x	2.37x	2.24x
EV / EBITDA	0x	0x	0x	0x	0x	13.2x	12.4x	11.9x
EV / EBIT	0x	0x	0x	0x	0x	15.6x	14.5x	13.4x
EV / FCF	-	-	-	-	0x	21.9x	19.1x	-
FCF Yield	-	-	-	-	5.39%	4.56%	5.24%	-
Dividend per Share ²	1.4	1.48	1.56	1.8	2.2	2.46	2.583	-
Rate of return	0.26%	0.29%	0.27%	0.34%	0.51%	0.47%	0.5%	-
EPS ²	16.85	16.72	17.93	19.89	18.34	23.12	24.84	-
Distribution rate	8.31%	8.85%	8.7%	9.05%	12%	10.6%	10.4%	-
Net sales ¹	2,139	2,135	2,264	2,431	2,530	2,721	2,883	3,052
EBITDA ¹	461.4	452.3	451.9	503	458.7	517.7	549.9	572.3
EBIT ¹	404.9	412.1	393.8	397.2	392.7	436.6	470.7	509.5
Net income ¹	268.6	249.6	272.5	302	265.2	308.1	333	-
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	529.04	510.43	584.75	529.80	427.86	519.84	519.84	519.84
Nbr of stocks (in thousands)	15,328	14,870	15,008	14,928	14,109	13,015	-	-
Announcement Date	24/02/22	23/02/23	27/02/24	26/02/25	25/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CHEMED CORPORATION	22.69x	-	-	0.47%	6.83B
CVS HEALTH CORPORATION	14.32x	0.42x	8.87x	2.74%	124B
HCA HEALTHCARE, INC.	13.83x	1.76x	8.81x	0.76%	88.59B
FRESENIUS SE & CO. KGAA	13.5x	1.48x	8.95x	2.64%	28.95B
QUEST DIAGNOSTICS INCORPORATED	23.56x	2.62x	13.28x	1.38%	26.42B
DR. SULAIMAN AL HABIB MEDICAL SERVICES GROUP COMPANY	31.54x	5.73x	23.8x	2.21%	21.46B
TENET HEALTHCARE CORPORATION	8x	1.43x	6.51x	-.--%	21.22B
REDE D'OR SÃO LUIZ S.A.	17.23x	1.58x	8x	4.6%	15.97B
FRESENIUS MEDICAL CARE AG	13.3x	0.98x	5.5x	3.7%	11.89B
DAVITA INC.	12.46x	1.58x	7.67x	0.92%	11.58B
Average	17.04x	1.95x	10.15x	1.94%	35.72B
Weighted average by Cap.	15.67x	1.51x	9.77x	1.96%