Company Valuation: Citycon Oyj

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 1,177 1,051 894.4 592.6 731.7 543.4 -
Change - -10.75% -14.89% -33.74% 23.47% -25.74% -
Enterprise Value (EV) 3,001 2,789 2,734 2,366 2,444 543.4 543.4
Change - -7.05% -2% -13.46% 3.32% -77.77% 0%
P/E 13x - -7.43x -8.05x 13.7x 5.01x 4.77x
PBR 0.47x 0.45x 0.45x 0.32x 0.39x 0.26x 0.25x
PEG - - - 0.2x -0x 0x 0.94x
Capitalization / Revenue 4.03x 3.49x 3.08x 1.84x 2.41x 1.78x 1.74x
EV / Revenue 0x 0x 0x 0x 0x 1.78x 1.74x
EV / EBITDA - - - - - - -
EV / EBIT - - - - - - 2,844,839x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 0.5 0.5 0.5 0.3 - - -
Rate of return 7.14% 7.99% 9.62% 9.32% - - -
EPS 2 0.54 - -0.7 -0.4 0.29 0.5909 0.6208
Distribution rate 92.6% - -71.4% -75% - - -
Net sales 1 292.4 301.5 290 321.3 303.7 305.8 311.9
EBITDA 176.7 175.2 164.8 183.6 183.3 - -
EBIT 176.1 175.2 164.8 183.6 183.3 - 191
Net income 1 121 5.3 -115 -37.9 95 108.5 114
Net Debt 1,824 1,738 1,839 1,773 1,712 - -
Reference price 2 7.000 6.255 5.200 3.218 3.986 2.960 2.960
Nbr of stocks (in thousands) 168,202 168,009 171,994 184,152 183,569 183,569 -
Announcement Date 17/02/22 16/02/23 15/02/24 26/02/25 27/02/26 - -
1EUR in Million2EUR
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
5.01x - - - 604M
59.04x - - - 63.25B
12.53x4.39x11.26x3.84% 39.65B
8.31x1.48x8.22x4.26% 27.66B
5.61x0.73x1.51x8.77% 27.43B
16.97x3.84x15.45x1.44% 26.01B
13.21x3.02x14.45x2.65% 24.22B
8.18x2.92x6.81x-.--% 19.35B
9.84x1.92x7.92x4.27% 19.78B
7.65x0.85x3.08x2.92% 19.56B
Average 14.63x 2.39x 8.59x 3.52% 26.75B
Weighted average by Cap. 21.99x 2.55x 8.92x 3.7%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Citycon Oyj

Historical PBR trend

Valuation ratios - PBR - Citycon Oyj

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Citycon Oyj

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Citycon Oyj

  1. Stock Market
  2. Stocks
  3. CTY1S Stock
  4. Valuation Citycon Oyj