|
Delayed
Nasdaq Helsinki
18:23:26 15/10/2026 +04
|
5-day change | 1st Jan Change | ||
| 2.960 EUR | 0.00% |
|
0.00% | -25.74% |
| 09-02 | G City Prepares for Compulsory Redemption of Citycon Shares | MT |
| 09-02 | Citycon Oyj(HLSE:CTY1S) dropped from OMX Nordic All-Share Index | CI |
Company Valuation: Citycon Oyj
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,177 | 1,051 | 894.4 | 592.6 | 731.7 | 543.4 | - |
| Change | - | -10.75% | -14.89% | -33.74% | 23.47% | -25.74% | - |
| Enterprise Value (EV) | 3,001 | 2,789 | 2,734 | 2,366 | 2,444 | 543.4 | 543.4 |
| Change | - | -7.05% | -2% | -13.46% | 3.32% | -77.77% | 0% |
| P/E | 13x | - | -7.43x | -8.05x | 13.7x | 5.01x | 4.77x |
| PBR | 0.47x | 0.45x | 0.45x | 0.32x | 0.39x | 0.26x | 0.25x |
| PEG | - | - | - | 0.2x | -0x | 0x | 0.94x |
| Capitalization / Revenue | 4.03x | 3.49x | 3.08x | 1.84x | 2.41x | 1.78x | 1.74x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 1.78x | 1.74x |
| EV / EBITDA | - | - | - | - | - | - | - |
| EV / EBIT | - | - | - | - | - | - | 2,844,839x |
| EV / FCF | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.5 | 0.5 | 0.5 | 0.3 | - | - | - |
| Rate of return | 7.14% | 7.99% | 9.62% | 9.32% | - | - | - |
| EPS 2 | 0.54 | - | -0.7 | -0.4 | 0.29 | 0.5909 | 0.6208 |
| Distribution rate | 92.6% | - | -71.4% | -75% | - | - | - |
| Net sales 1 | 292.4 | 301.5 | 290 | 321.3 | 303.7 | 305.8 | 311.9 |
| EBITDA | 176.7 | 175.2 | 164.8 | 183.6 | 183.3 | - | - |
| EBIT | 176.1 | 175.2 | 164.8 | 183.6 | 183.3 | - | 191 |
| Net income 1 | 121 | 5.3 | -115 | -37.9 | 95 | 108.5 | 114 |
| Net Debt | 1,824 | 1,738 | 1,839 | 1,773 | 1,712 | - | - |
| Reference price 2 | 7.000 | 6.255 | 5.200 | 3.218 | 3.986 | 2.960 | 2.960 |
| Nbr of stocks (in thousands) | 168,202 | 168,009 | 171,994 | 184,152 | 183,569 | 183,569 | - |
| Announcement Date | 17/02/22 | 16/02/23 | 15/02/24 | 26/02/25 | 27/02/26 | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 5.01x | - | - | - | 604M | ||
| 59.04x | - | - | - | 63.25B | ||
| 12.53x | 4.39x | 11.26x | 3.84% | 39.65B | ||
| 8.31x | 1.48x | 8.22x | 4.26% | 27.66B | ||
| 5.61x | 0.73x | 1.51x | 8.77% | 27.43B | ||
| 16.97x | 3.84x | 15.45x | 1.44% | 26.01B | ||
| 13.21x | 3.02x | 14.45x | 2.65% | 24.22B | ||
| 8.18x | 2.92x | 6.81x | -.--% | 19.35B | ||
| 9.84x | 1.92x | 7.92x | 4.27% | 19.78B | ||
| 7.65x | 0.85x | 3.08x | 2.92% | 19.56B | ||
| Average | 14.63x | 2.39x | 8.59x | 3.52% | 26.75B | |
| Weighted average by Cap. | 21.99x | 2.55x | 8.92x | 3.7% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- CTY1S Stock
- Valuation Citycon Oyj
Select your edition
All financial news and data tailored to specific country editions
















