Valuation CNB Financial Corporation

Stocks

Market Closed - Nasdaq 00:00:00 07/10/2026 +04			5-day change	1st Jan Change
33.83 ^USD	-0.53%		-0.03%	+29.27%

09-24	Piper Sandler Initiates CNB Financial at Overweight With $38 Price Target	MT
08-27	Raymond James Initiates Coverage on CNB Financial With Outperform Rating, $39 PT	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	445.8	500.4	469.1	517.3	764.8	997.2	-	-
Change	-	12.24%	-6.24%	10.26%	47.85%	30.38%	-	-
Enterprise Value (EV)	445.8	500.4	469.1	517.3	764.8	997.2	997.2	997.2
Change	-	12.24%	-6.24%	10.26%	47.85%	30.38%	0%	0%
P/E	8.39x	7.3x	8.86x	10.4x	10.5x	9.54x	9.11x	8.66x
PBR	1.16x	1.06x	0.92x	0.94x	0.95x	1.13x	1.03x	0.94x
PEG	-	2.31x	-0.4x	-1.66x	2.51x	0.2x	1.93x	1.67x
Capitalization / Revenue	2.79x	2.64x	2.47x	2.75x	3.14x	3.27x	3.1x	2.96x
EV / Revenue	0x	0x	0x	0x	0x	3.27x	3.1x	2.96x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	-	0x	0x	0x	6.87x	6.39x	6.07x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.685	0.7	0.7	0.71	0.72	0.7583	0.7733	0.82
Rate of return	2.58%	2.94%	3.1%	2.86%	2.75%	2.23%	2.27%	2.41%
EPS ²	3.16	3.26	2.55	2.39	2.49	3.563	3.732	3.925
Distribution rate	21.7%	21.5%	27.5%	29.7%	28.9%	21.3%	20.7%	20.9%
Net sales ¹	159.8	189.7	189.8	188.4	243.2	305	321.8	336.8
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	76.78	-	77.82	76.58	105.1	145.2	156.2	164.4
Net income ¹	53.4	58.89	53.72	50.27	61.83	105.2	110.2	116.7
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	26.50	23.79	22.59	24.86	26.17	34.01	34.01	34.01
Nbr of stocks (in thousands)	16,824	21,034	20,768	20,808	29,225	29,320	-	-
Announcement Date	24/01/22	19/01/23	23/01/24	28/01/25	27/01/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CNB FINANCIAL CORPORATION	9.54x	-	-	2.23%	997M
JPMORGAN CHASE & CO.	13.12x	-	-	1.91%	884B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	6.17x	-	-	5.03%	415B
BANK OF AMERICA CORPORATION	11.76x	-	-	2.21%	378B
AGRICULTURAL BANK OF CHINA LIMITED	6.61x	-	-	4.79%	357B
CHINA CONSTRUCTION BANK CORPORATION	6.11x	-	-	5.05%	326B
HSBC HOLDINGS PLC	11.79x	-	-	4.41%	330B
BANK OF CHINA LIMITED	6.7x	-	-	4.75%	303B
ROYAL BANK OF CANADA	17.1x	-	-	2.46%	270B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	14.21x	-	-	2.78%	258B
Average	10.31x			3.56%	352.12B
Weighted average by Cap.	10.55x			3.48%