Company Valuation: CSB Bank Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 36,632 42,521 61,501 52,436 59,072 52,566 - -
Change - 16.08% 44.63% -14.74% 12.66% -11.01% - -
Enterprise Value (EV) 36,632 42,521 61,501 52,436 59,072 52,566 52,566 52,566
Change - 16.08% 44.63% -14.74% 12.66% -11.01% 0% 0%
P/E 7.99x 7.77x 10.9x 8.83x 9.33x 6.89x 5.39x 5.02x
PBR 1.38x 1.33x 1.7x 1.21x 1.25x 0.95x 0.82x 0.77x
PEG - 0.4x 3.07x 1.85x 1.41x 0.3x 0.2x 0.68x
Capitalization / Revenue 3.18x 3.19x 4.17x 3.55x 3.43x 2.11x 1.73x 1.16x
EV / Revenue 0x 0x 0x 0x 0x 2.11x 1.73x 1.16x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 4.15x 3.25x 3.1x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 26.43 31.55 32.67 34.23 36.5 44 56.27 60.4
Distribution rate - - - - - - - -
Net sales 1 11,533 13,338 14,764 14,762 17,203 24,912 30,441 45,400
EBITDA - - - - - - - -
EBIT 1 5,955 6,137 7,799 9,102 10,854 12,654 16,183 16,944
Net income 1 4,585 5,474 5,668 5,938 6,332 7,608 9,768 10,478
Net Debt - - - - - - - -
Reference price 2 211.15 245.10 354.50 302.25 340.50 303.00 303.00 303.00
Nbr of stocks (in thousands) 173,486 173,486 173,486 173,486 173,486 173,486 - -
Announcement Date 06/05/22 28/04/23 26/04/24 28/04/25 04/05/26 - - -
1INR in Million2INR
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
6.71x - - - 541M
13.59x - - 1.88% 898B
6.37x - - 4.89% 433B
6.73x - - 4.72% 385B
6.38x - - 4.93% 347B
11.35x - - 2.41% 343B
6.41x - - 4.97% 310B
10.48x - - 5% 289B
17.59x - - 2.39% 282B
11.65x - - 2.22% 257B
Average 9.72x 3.71% 354.32B
Weighted average by Cap. 10.33x 3.5%

Y-o-Y evolution of P/E

Valuation ratios - P/E - CSB Bank Limited

Historical PBR trend

Valuation ratios - PBR - CSB Bank Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - CSB Bank Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - CSB Bank Limited

  1. Stock Market
  2. Stocks
  3. CSBBANK Stock
  4. Valuation CSB Bank Limited