Valuation CSB Bank Limited

Stocks

End-of-day quote NSE India S.E. 11/09/2026			5-day change	1st Jan Change
305.70 ^INR	-0.62%		-4.81%	-33.41%

09-10	ICICI Prudential AMC Gets RBI Nod to Invest in Four Banks	MT
09-09	India's ICICI Prudential AMC gets RBI nod to buy up to 9.95% stakes in Kotak, three other banks	RE

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	36,632	42,521	61,501	52,436	59,072	53,035	-	-
Change	-	16.08%	44.63%	-14.74%	12.66%	-10.22%	-	-
Enterprise Value (EV)	36,632	42,521	61,501	52,436	59,072	53,035	53,035	53,035
Change	-	16.08%	44.63%	-14.74%	12.66%	-10.22%	0%	0%
P/E	7.99x	7.77x	10.9x	8.83x	9.33x	6.95x	5.43x	5.06x
PBR	1.38x	1.33x	1.7x	1.21x	1.25x	0.96x	0.83x	0.78x
PEG	-	0.4x	3.07x	1.85x	1.41x	0.3x	0.2x	0.69x
Capitalization / Revenue	3.18x	3.19x	4.17x	3.55x	3.43x	2.13x	1.74x	1.17x
EV / Revenue	0x	0x	0x	0x	0x	2.13x	1.74x	1.17x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	4.19x	3.28x	3.13x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	26.43	31.55	32.67	34.23	36.5	44	56.27	60.4
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	11,533	13,338	14,764	14,762	17,203	24,912	30,441	45,400
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	5,955	6,137	7,799	9,102	10,854	12,654	16,183	16,944
Net income ¹	4,585	5,474	5,668	5,938	6,332	7,608	9,768	10,478
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	211.15	245.10	354.50	302.25	340.50	305.70	305.70	305.70
Nbr of stocks (in thousands)	173,486	173,486	173,486	173,486	173,486	173,486	-	-
Announcement Date	06/05/22	28/04/23	26/04/24	28/04/25	04/05/26	-	-	-

¹INR in Million²INR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
CSB BANK LIMITED	6.95x	-	-	-	553M
JPMORGAN CHASE & CO.	13.87x	-	-	1.8%	931B
BANK OF AMERICA CORPORATION	12.74x	-	-	2.01%	416B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	6.34x	-	-	4.88%	415B
HSBC HOLDINGS PLC	12.67x	-	-	4.12%	355B
CHINA CONSTRUCTION BANK CORPORATION	6.38x	-	-	4.83%	338B
BANK OF CHINA LIMITED	6.8x	-	-	4.66%	301B
ROYAL BANK OF CANADA	17.57x	-	-	2.4%	284B
WELLS FARGO & COMPANY	12.14x	-	-	2.15%	268B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	14.87x	-	-	2.65%	271B
Average	11.03x			3.28%	357.88B
Weighted average by Cap.	11.68x			3.08%