Valuation Douglas Dynamics, Inc.

Stocks

Market Closed - NYSE 00:00:03 11/09/2026 +04			5-day change	1st Jan Change
40.52 ^USD	-1.24%		-2.67%	+24.10%

09-04	Douglas Dynamics Declares Quarterly Cash Dividend for the Third Quarter of 2026, Payable on September 30, 2026	CI
09-04	Douglas Dynamics Keeps Quarterly Dividend at $0.295 per Share, Payable Sept. 30 to Shareholders of Record as of Sept. 15	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	897.6	827.6	682.2	545.7	752.3	946.9	-	-
Change	-	-7.8%	-17.57%	-20%	37.85%	25.86%	-	-
Enterprise Value (EV)	1,078	1,013	893.3	545.7	752.3	946.9	946.9	946.9
Change	-	-5.99%	-11.85%	-38.91%	37.85%	25.86%	0%	0%
P/E	30.3x	22.2x	30.3x	10x	16.7x	14.3x	13.7x	-
PBR	-	-	-	-	-	-	-	-
PEG	-	0.8x	-0.8x	0x	-1x	0.3x	2.91x	-
Capitalization / Revenue	1.66x	1.34x	1.2x	0.96x	1.15x	1.22x	1.18x	1.14x
EV / Revenue	0x	0x	0x	0x	0x	1.22x	1.18x	1.14x
EV / EBITDA	0x	0x	0x	0x	0x	7.55x	7.35x	6.53x
EV / EBIT	0x	0x	0x	0x	0x	10x	9.34x	8.23x
EV / FCF	0x	0x	0x	0x	0x	11.7x	11.3x	-
FCF Yield	5.5%	3.38%	0.29%	6.11%	8.45%	8.58%	8.86%	-
Dividend per Share ²	1.14	1.16	1.18	1.18	1.18	1.18	1.18	-
Rate of return	2.92%	3.21%	3.98%	4.99%	3.61%	2.91%	2.91%	-
EPS ²	1.29	1.63	0.98	2.36	1.96	2.83	2.963	-
Distribution rate	88.4%	71.2%	120%	50%	60.2%	41.7%	39.8%	-
Net sales ¹	541.5	616.1	568.2	568.5	656.1	775.6	800.6	832
EBITDA ¹	79.54	86.78	68.12	79.35	97.91	125.3	128.8	145
EBIT ¹	53.43	59.11	44.91	88.71	73.61	94.7	101.4	115
Net income ¹	30.69	38.61	23.72	56.15	46.9	66.95	69.65	-
Net Debt	180.2	185.8	211.1	-	-	-	-	-
Reference price ²	39.06	36.16	29.68	23.63	32.65	40.52	40.52	40.52
Nbr of stocks (in thousands)	22,981	22,887	22,984	23,094	23,041	23,077	-	-
Announcement Date	21/02/22	20/02/23	26/02/24	24/02/25	23/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
DOUGLAS DYNAMICS, INC.	14.5x	-	-	2.88%	947M
PACCAR INC	20.43x	1.92x	15.74x	2.68%	64.15B
KOMATSU LTD.	16.9x	1.7x	9.64x	2.64%	43.06B
DAIMLER TRUCK HOLDING AG	11.82x	1.1x	11.08x	4.4%	38.79B
EPIROC AB	32.33x	4.69x	18.76x	1.55%	31.62B
KUBOTA CORPORATION	11.88x	1.54x	9.49x	1.89%	20.81B
KNORR-BREMSE AG	22.95x	2.14x	11.63x	2.07%	19.18B
METSO OYJ	26.23x	2.9x	15.6x	2.29%	17.85B
EXOR N.V.	13.87x	-	-	0.7%	16.78B
CNH INDUSTRIAL N.V.	32.36x	1.06x	18.73x	1.13%	17.2B
Average	20.33x	2.13x	13.84x	2.22%	27.04B
Weighted average by Cap.	20.26x	2.10x	13.73x	2.44%