Valuation Eslead Corporation

Stocks

Market Closed - Japan Exchange Other stock markets 10:30:00 04/08/2026 +04			5-day change	1st Jan Change
5,030.00 ^JPY	0.00%		-4.91%	-25.04%

07-31	Eslead Corporation Provides Consolidated Earnings Guidance for the Six Months Ending September 30, 2026 and Fiscal Year Ending March 31, 2027	CI
07-31	Eslead Corporation Provides Dividend Guidance for the Fiscal Year Ending March 31, 2027	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	25,969	25,845	33,946	54,389	63,724	94,273
Change	-	-0.48%	31.34%	60.23%	17.16%	47.94%
Enterprise Value (EV) ¹	31,568	42,745	69,745	124,772	173,355	247,666
Change	-	35.41%	63.16%	78.9%	38.94%	42.87%
P/E	5.76x	4.76x	5.52x	7.23x	6.83x	8.44x
PBR	0.51x	0.46x	0.56x	0.81x	0.87x	1.16x
PEG	-	0.2x	0.4x	0.3x	0.3x	0.4x
Capitalization / Revenue	0.38x	0.35x	0.42x	0.68x	0.67x	0.81x
EV / Revenue	0.46x	0.57x	0.87x	1.55x	1.83x	2.12x
EV / EBITDA	4.33x	4.75x	7.05x	10.2x	11.5x	12.9x
EV / EBIT	4.5x	4.94x	7.36x	10.7x	11.9x	13.4x
EV / FCF	-28.7x	-4.13x	-3.62x	-3.74x	-4.63x	-6.02x
FCF Yield	-3.49%	-24.2%	-27.6%	-26.7%	-21.6%	-16.6%
Dividend per Share ²	40	40	90	150	185	240
Rate of return	2.38%	2.39%	4.09%	4.26%	4.48%	3.93%
EPS ²	292	351.8	398.4	487.3	604.7	724
Distribution rate	13.7%	11.4%	22.6%	30.8%	30.6%	33.1%
Net sales ¹	68,999	74,597	79,913	80,286	94,765	116,920
EBITDA ¹	7,283	8,997	9,896	12,178	15,102	19,151
EBIT ¹	7,019	8,660	9,481	11,631	14,548	18,502
Net income ¹	4,506	5,428	6,147	7,518	9,330	11,171
Net Debt ¹	5,599	16,900	35,799	70,383	109,631	153,393
Reference price ²	1,683.00	1,675.00	2,200.00	3,525.00	4,130.00	6,110.00
Nbr of stocks (in thousands)	15,430	15,430	15,430	15,430	15,429	15,429
Announcement Date	30/06/21	30/06/22	30/06/23	28/06/24	24/06/25	23/06/26

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ESLEAD CORPORATION	-	-	-	-	495M
VINGROUP	56.72x	-	-	-	60.76B
VINHOMES	12.69x	3.76x	11.14x	-.--%	23.13B
VONOVIA SE	8.09x	16.34x	19.31x	6.02%	20.79B
EMAAR DEVELOPMENT	4.27x	0.11x	0.22x	8.12%	14.51B
DEUTSCHE WOHNEN SE	8.66x	17.13x	-	6.1%	8.57B
OPEN HOUSE GROUP CO., LTD.	7.84x	0.81x	6.63x	2.5%	5.95B
CHINA VANKE CO., LTD.	-1.95x	1.73x	114.71x	-.--%	5.55B
LEG IMMOBILIEN SE	5.56x	13.88x	20.65x	5.71%	4.63B
IIDA GROUP HOLDINGS CO., LTD.	9.11x	0.55x	7.33x	4.17%	3.89B
Average	12.33x	6.79x	25.71x	4.08%	14.83B
Weighted average by Cap.	28.02x	7.54x	18.64x	4.06%