|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 38.80 SEK | +0.65% |
|
+1.97% | -18.23% |
| 06-11 | Carnegie Fastighetsfond Norden gains 3.85 percent in May: reduces positions in Corem and Fastpartner | FW |
| 06-03 | Fastpartner extends lease agreement with Gävle Municipality | FW |
Company Valuation: FastPartner AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 23,236 | 14,086 | 12,387 | 12,644 | 9,298 | 7,603 | - | - |
| Change | - | -39.38% | -12.06% | 2.07% | -26.46% | -18.23% | - | - |
| Enterprise Value (EV) 1 | 38,306 | 30,627 | 28,941 | 28,904 | 25,725 | 24,119 | 24,289 | 24,212 |
| Change | - | -20.05% | -5.5% | -0.13% | -11% | -6.25% | 0.71% | -0.32% |
| P/E Ratio | 6.77x | 7,130x | -7.17x | 20.4x | 35.1x | 7.56x | 6.14x | 5.9x |
| PBR | 1.27x | 0.79x | 0.78x | 0.78x | 0.57x | 0.47x | 0.45x | 0.43x |
| PEG | - | -71.3x | 0x | -0x | -0.6x | 0x | 0.3x | 1.48x |
| Capitalization / Revenue | 12.5x | 7.05x | 5.61x | 5.51x | 4.09x | 3.43x | 3.28x | 3.18x |
| EV / Revenue | 20.6x | 15.3x | 13.1x | 12.6x | 11.3x | 10.9x | 10.5x | 10.1x |
| EV / EBITDA | 30.4x | - | 18.8x | 18.5x | 16.9x | 16.2x | 15.6x | 14.9x |
| EV / EBIT | 30.4x | 22.8x | 18.8x | 18.5x | 16.9x | 16.2x | 15.6x | 15x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 2.2 | 1.01 | 1 | 1.1 | 1.15 | 1.212 | 1.262 | 1.312 |
| Rate of return | 1.81% | 1.42% | 1.59% | 1.72% | 2.42% | 3.15% | 3.27% | 3.4% |
| EPS 2 | 17.92 | 0.01 | -8.75 | 3.14 | 1.35 | 5.1 | 6.28 | 6.53 |
| Distribution rate | 12.3% | 10,100% | -11.4% | 35% | 85.2% | 23.8% | 20.1% | 20.1% |
| Net sales 1 | 1,856 | 1,998 | 2,209 | 2,293 | 2,271 | 2,214 | 2,319 | 2,390 |
| EBITDA 1 | 1,260 | - | 1,542 | 1,565 | 1,525 | 1,493 | 1,561 | 1,620 |
| EBIT 1 | 1,260 | 1,345 | 1,540 | 1,564 | 1,525 | 1,484 | 1,561 | 1,613 |
| Net income 1 | 3,368 | 84.5 | -1,528 | 648 | 318.2 | 837 | 947.8 | 989.9 |
| Net Debt 1 | 15,070 | 16,541 | 16,554 | 16,260 | 16,427 | 16,515 | 16,686 | 16,609 |
| Reference price 2 | 121.40 | 71.30 | 62.70 | 64.00 | 47.45 | 38.55 | 38.55 | 38.55 |
| Nbr of stocks (in thousands) | 191,400 | 197,559 | 197,559 | 197,559 | 195,959 | 195,959 | - | - |
| Announcement Date | 11/02/22 | 09/02/23 | 08/02/24 | 13/02/25 | 12/02/26 | - | - | - |
1SEK in Million2SEK
Estimates
P/E Ratio, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 7.56x | 10.87x | 16.12x | 3.15% | 792M | |
| 14.77x | 4.62x | 12.67x | 3.39% | 42.6B | |
| 9.32x | 1.55x | 7.76x | 3.83% | 33.56B | |
| 22.67x | 4.41x | 18.52x | 1.12% | 31.05B | |
| 5.48x | 0.52x | 1.05x | 9.26% | 25.99B | |
| 15.51x | 3.18x | 15.71x | 2.26% | 26.04B | |
| 11.8x | 1.78x | 15.12x | 3.2% | 21.81B | |
| 9.31x | 2.24x | 7.72x | 3.99% | 20.34B | |
| 15.04x | 6.62x | 18.77x | 1.26% | 19.96B | |
| Average | 12.38x | 3.98x | 12.60x | 3.49% | 24.68B | |
| Weighted average by Cap. | 13.26x | 3.18x | 12.09x | 3.54% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- FPAR A Stock
- Valuation FastPartner AB
Select your edition
All financial news and data tailored to specific country editions
