|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 65.64 USD | -1.33% |
|
+3.19% | +21.06% |
Company Valuation: First Business Financial Services, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 |
|---|---|---|---|---|---|---|---|
| Market Cap 1 | 244.7 | 308.2 | 333.4 | 384 | 452 | 556.3 | - |
| Change | - | 25.91% | 8.2% | 15.16% | 17.72% | 23.08% | - |
| Enterprise Value (EV) | 244.7 | 308.2 | 333.4 | 384 | 452 | 556.3 | 556.3 |
| Change | - | 25.91% | 8.2% | 15.16% | 17.72% | 23.08% | 0% |
| P/E | 7x | 7.69x | 9.26x | 8.9x | 9.14x | 10.7x | 9.88x |
| PBR | 1.06x | 1.23x | 1.2x | 1.21x | 1.26x | 1.39x | 1.25x |
| PEG | - | 0.6x | -1.05x | 0.4x | 0.6x | 2.29x | 1.19x |
| Capitalization / Revenue | 2.17x | 2.43x | 2.32x | 2.5x | 2.68x | 3.04x | 2.81x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 3.04x | 2.81x |
| EV / EBITDA | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 7.44x | 6.83x |
| EV / FCF | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.72 | 0.79 | 0.91 | 1 | 1.16 | 1.36 | 1.422 |
| Rate of return | 2.47% | 2.16% | 2.27% | 2.16% | 2.14% | 2.04% | 2.14% |
| EPS 2 | 4.17 | 4.75 | 4.33 | 5.2 | 5.94 | 6.218 | 6.734 |
| Distribution rate | 17.3% | 16.6% | 21% | 19.2% | 19.5% | 21.9% | 21.1% |
| Net sales 1 | 112.8 | 127 | 143.9 | 153.5 | 168.4 | 183.2 | 198 |
| EBITDA | - | - | - | - | - | - | - |
| EBIT 1 | 41.23 | 47.89 | 56.15 | 60.45 | 69.41 | 74.73 | 81.4 |
| Net income 1 | 35.76 | 40.18 | 36.15 | 43.37 | 49.44 | 51.81 | 56.21 |
| Net Debt | - | - | - | - | - | - | - |
| Reference price 2 | 29.17 | 36.55 | 40.10 | 46.29 | 54.30 | 66.53 | 66.53 |
| Nbr of stocks (in thousands) | 8,390 | 8,431 | 8,315 | 8,295 | 8,324 | 8,362 | - |
| Announcement Date | 27/01/22 | 26/01/23 | 25/01/24 | 30/01/25 | 29/01/26 | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 10.7x | - | - | 2.04% | 556M | ||
| 5.86x | - | - | 5.35% | 319B | ||
| 20.37x | - | - | 0.86% | 106B | ||
| 14.77x | - | - | 4.6% | 76.38B | ||
| 7.86x | - | - | 6.46% | 62.01B | ||
| 4.87x | - | - | 6.17% | 55.17B | ||
| 19.34x | - | - | 2.74% | 53.81B | ||
| 9.72x | - | - | 4.48% | 43.04B | ||
| 12.74x | - | - | 5.47% | 42.4B | ||
| 10.64x | - | - | 3.78% | 34.91B | ||
| Average | 11.69x | 4.2% | 79.28B | |||
| Weighted average by Cap. | 10.44x | 4.53% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- FBIZ Stock
- Valuation First Business Financial Services, Inc.
Select your edition
All financial news and data tailored to specific country editions
















