Company Valuation: First Community Bankshares, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 568.7 550 687.7 761.6 617.8 900.5 -
Change - -3.28% 25.02% 10.75% -18.89% 45.77% -
Enterprise Value (EV) 568.7 550 687.7 761.6 617.8 900.5 900.5
Change - -3.28% 25.02% 10.75% -18.89% 45.77% 0%
P/E 11.4x 12x 13.6x 14.9x 12.7x 14.2x 15.5x
PBR 1.32x 1.3x 1.36x 1.45x 1.24x 1.65x 1.65x
PEG - -2.94x -3.84x 5.07x -2.37x 0.5x -1.85x
Capitalization / Revenue 4.14x 3.7x 4.15x 4.58x 3.68x 4.7x 4.73x
EV / Revenue 0x 0x 0x 0x 0x 4.7x 4.73x
EV / EBITDA - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 11x 11.2x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 1.04 1.12 1.16 1.2 4.31 1.68 1.915
Rate of return 3.11% 3.3% 3.13% 2.88% 12.8% 3.53% 4.02%
EPS 2 2.94 2.82 2.72 2.8 2.65 3.35 3.07
Distribution rate 35.4% 39.7% 42.6% 42.9% 163% 50.1% 62.4%
Net sales 1 137.2 148.6 165.6 166.3 167.9 191.4 190.6
EBITDA - - - - - - -
EBIT 1 58.5 66.27 70.41 69.74 63.65 82.06 80.4
Net income 1 51.17 46.66 48.02 51.6 48.79 63.73 57.89
Net Debt - - - - - - -
Reference price 2 33.42 33.90 37.10 41.64 33.73 47.62 47.62
Nbr of stocks (in thousands) 17,017 16,225 18,536 18,291 18,315 18,910 -
Announcement Date 26/01/22 24/01/23 23/01/24 28/01/25 27/01/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
14.21x - - 3.53% 901M
6.65x - - 4.76% 352B
16.44x - - 1.03% 99.33B
15.29x - - 4.39% 80.06B
7.74x - - 6.49% 62.04B
5.08x - - 5.95% 56.37B
16.98x - - 3.16% 47.25B
12.83x - - 5.5% 42.8B
8.93x - - 4.81% 40.04B
10.83x - - 3.77% 36.62B
Average 11.50x 4.34% 81.77B
Weighted average by Cap. 9.89x 4.39%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. FCBC Stock
  4. Valuation First Community Bankshares, Inc.