Company Valuation: First Community Bankshares, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 568.7 550 687.7 761.6 617.8 910.5 -
Change - -3.28% 25.02% 10.75% -18.89% 47.39% -
Enterprise Value (EV) 568.7 550 687.7 761.6 617.8 910.5 910.5
Change - -3.28% 25.02% 10.75% -18.89% 47.39% 0%
P/E 11.4x 12x 13.6x 14.9x 12.7x 14.4x 15.7x
PBR 1.32x 1.3x 1.36x 1.45x 1.24x 1.67x 1.67x
PEG - -2.94x -3.84x 5.07x -2.37x 0.5x -1.88x
Capitalization / Revenue 4.14x 3.7x 4.15x 4.58x 3.68x 4.76x 4.78x
EV / Revenue 0x 0x 0x 0x 0x 4.76x 4.78x
EV / EBITDA - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 11.1x 11.3x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 1.04 1.12 1.16 1.2 4.31 1.68 1.915
Rate of return 3.11% 3.3% 3.13% 2.88% 12.8% 3.49% 3.98%
EPS 2 2.94 2.82 2.72 2.8 2.65 3.35 3.07
Distribution rate 35.4% 39.7% 42.6% 42.9% 163% 50.1% 62.4%
Net sales 1 137.2 148.6 165.6 166.3 167.9 191.4 190.6
EBITDA - - - - - - -
EBIT 1 58.5 66.27 70.41 69.74 63.65 82.06 80.4
Net income 1 51.17 46.66 48.02 51.6 48.79 63.73 57.89
Net Debt - - - - - - -
Reference price 2 33.42 33.90 37.10 41.64 33.73 48.17 48.17
Nbr of stocks (in thousands) 17,017 16,225 18,536 18,291 18,315 18,903 -
Announcement Date 26/01/22 24/01/23 23/01/24 28/01/25 27/01/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
14.38x - - 3.49% 911M
6.29x - - 4.98% 340B
17.88x - - 0.95% 108B
15.04x - - 4.52% 77.73B
8.14x - - 6.22% 64.03B
5.06x - - 5.95% 57.19B
18.79x - - 2.86% 51.67B
12.91x - - 5.4% 43.02B
9.45x - - 4.55% 42.37B
10.65x - - 3.77% 34.52B
Average 11.86x 4.27% 82.01B
Weighted average by Cap. 10.20x 4.38%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. FCBC Stock
  4. Valuation First Community Bankshares, Inc.