Company Valuation: First Financial Bancorp.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 2,295 2,298 2,259 2,567 2,465 3,441 - -
Change - 0.11% -1.69% 13.62% -3.96% 39.57% - -
Enterprise Value (EV) 2,295 2,298 2,259 2,567 2,465 3,441 3,441 3,441
Change - 0.11% -1.69% 13.62% -3.96% 39.57% 0% 0%
P/E 11.4x 10.5x 8.83x 11.2x 9.41x 10.8x 9.53x 8.63x
PBR 1.02x 1.13x 1x 1.05x 0.89x 1.17x 1.06x 0.97x
PEG - 1.4x 0.5x -1x 0.9x 0.8x 0.7x 0.8x
Capitalization / Revenue 3.68x 3.24x 2.69x 3.07x 2.74x 3.17x 2.82x 2.71x
EV / Revenue 0x 0x 0x 0x 0x 3.17x 2.82x 2.71x
EV / EBITDA - - - - - - - -
EV / EBIT 0x 0x 0x 0x 0x 7.58x 6.33x 5.98x
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 0.92 0.92 0.92 0.94 0.98 1.02 1.057 1.1
Rate of return 3.77% 3.8% 3.87% 3.5% 3.92% 3.12% 3.23% 3.36%
EPS 2 2.14 2.3 2.69 2.4 2.66 3.024 3.433 3.79
Distribution rate 43% 40% 34.2% 39.2% 36.8% 33.7% 30.8% 29%
Net sales 1 623.6 708.8 840.2 835.6 899.5 1,086 1,221 1,271
EBITDA - - - - - - - -
EBIT 1 222.8 253.4 361.7 316 358.9 453.6 543.5 574.9
Net income 1 205.2 217.6 255.9 228.8 255.6 317.3 378.4 413
Net Debt - - - - - - - -
Reference price 2 24.38 24.23 23.75 26.88 25.02 32.71 32.71 32.71
Nbr of stocks (in thousands) 94,155 94,840 95,122 95,489 98,530 105,185 - -
Announcement Date 27/01/22 26/01/23 25/01/24 23/01/25 28/01/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
10.82x - - 3.12% 3.44B
13.8x - - 1.85% 912B
6.3x - - 4.86% 432B
7.05x - - 4.57% 374B
6.61x - - 4.75% 360B
11.6x - - 2.36% 350B
6.85x - - 4.68% 314B
11.18x - - 4.69% 308B
17.87x - - 2.36% 282B
11.69x - - 2.21% 258B
Average 10.38x 3.55% 359B
Weighted average by Cap. 10.60x 3.39%

Y-o-Y evolution of P/E

Valuation ratios - P/E - First Financial Bancorp.

Historical PBR trend

Valuation ratios - PBR - First Financial Bancorp.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - First Financial Bancorp.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - First Financial Bancorp.


Year-on-year evolution of the Yield

Valuation ratios - Yield - First Financial Bancorp.
  1. Stock Market
  2. Stocks
  3. FFBC Stock
  4. Valuation First Financial Bancorp.