Valuation First Financial Bankshares, Inc.

Stocks

Market Closed - Nasdaq 00:00:00 30/10/2026 +04			5-day change	1st Jan Change
30.75 ^USD	+1.45%		+3.29%	+2.95%

10-16	Earnings Flash (FFIN) First Financial Bankshares, Inc. Reports Q3 Revenue $174.1M, vs. FactSet Est of $178.6M	MT
10-16	First Financial Bankshares, Inc. Reports Net Charge Offs for the Third Quarter Ended September 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	7,196	4,875	4,296	5,118	4,250	4,378	-	-
Change	-	-32.25%	-11.87%	19.14%	-16.97%	3.02%	-	-
Enterprise Value (EV)	7,196	4,875	4,296	5,118	4,250	4,378	4,378	4,378
Change	-	-32.25%	-11.87%	19.14%	-16.97%	3.02%	0%	0%
P/E	32x	21x	21.8x	23.1x	16.9x	15.1x	14.4x	13.5x
PBR	4.12x	3.88x	2.89x	3.21x	2.23x	2.35x	2.13x	1.95x
PEG	-	6.68x	-1.4x	1.9x	1.3x	1x	3.22x	2.03x
Capitalization / Revenue	14.1x	9.06x	8.53x	9.29x	6.6x	6.21x	5.9x	5.58x
EV / Revenue	0x	0x	0x	0x	0x	6.21x	5.9x	5.58x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	11.4x	10.8x	10.2x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.58	0.66	0.71	0.72	0.75	0.8488	0.935	1.032
Rate of return	1.14%	1.92%	2.34%	2%	2.51%	2.76%	3.04%	3.36%
EPS ²	1.59	1.64	1.39	1.56	1.77	2.039	2.13	2.272
Distribution rate	36.5%	40.2%	51.1%	46.2%	42.4%	41.6%	43.9%	45.4%
Net sales ¹	511.3	538	503.4	550.7	644.3	705.2	742.1	784.8
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	270.8	298.3	265.5	285.7	351	384.7	404.4	430.3
Net income ¹	227.6	234.5	199	223.5	253.6	292.7	306	325.9
Net Debt	-	-	-	-	-	-	-	-
Reference price ²	50.84	34.40	30.30	36.05	29.87	30.75	30.75	30.75
Nbr of stocks (in thousands)	141,535	141,709	141,783	141,979	142,275	142,384	-	-
Announcement Date	27/01/22	19/01/23	25/01/24	23/01/25	22/01/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
FIRST FINANCIAL BANKSHARES, INC.	14.87x	-	-	2.8%	4.32B
JPMORGAN CHASE & CO.	13.62x	-	-	1.88%	901B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	6.25x	-	-	4.97%	430B
AGRICULTURAL BANK OF CHINA LIMITED	6.82x	-	-	4.66%	382B
BANK OF AMERICA CORPORATION	11.58x	-	-	2.35%	352B
CHINA CONSTRUCTION BANK CORPORATION	6.3x	-	-	4.93%	341B
BANK OF CHINA LIMITED	6.76x	-	-	4.73%	316B
HSBC HOLDINGS PLC	10.75x	-	-	4.91%	295B
ROYAL BANK OF CANADA	17.65x	-	-	2.39%	283B
WELLS FARGO & COMPANY	11.4x	-	-	2.27%	251B
Average	10.60x			3.59%	355.59B
Weighted average by Cap.	10.41x			3.47%