Company Valuation: Fortive Corporation

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 27,356 22,732 25,876 26,021 17,535 16,517 - -
Change - -16.9% 13.83% 0.56% -32.61% -5.81% - -
Enterprise Value (EV) 1 30,496 25,274 27,633 28,915 20,366 19,190 18,663 18,024
Change - -17.12% 9.33% 4.64% -29.57% -5.77% -2.74% -3.43%
P/E 46.8x 30.6x 30.3x 31.8x 34.7x 27x 24.5x 22.4x
PBR 2.88x 2.34x 2.54x 2.6x 2.68x 2.64x 2.5x 2.36x
PEG - 1.1x 1.9x -11.04x -1.1x 1x 2.3x 2.5x
Capitalization / Revenue 5.21x 3.9x 4.27x 4.18x 4.22x 3.78x 3.64x 3.51x
EV / Revenue 5.8x 4.34x 4.56x 4.64x 4.9x 4.39x 4.11x 3.83x
EV / EBITDA 23.7x 16.7x 16.5x 16.4x 16.5x 14.6x 13.4x 12.3x
EV / EBIT 37.5x 25.6x 24.4x 24x 28.3x 22.8x 20.1x 18.3x
EV / FCF 33.5x 20.9x 22.2x 20.6x 20.8x 19.1x 18.4x 16.4x
FCF Yield 2.99% 4.78% 4.51% 4.86% 4.8% 5.22% 5.45% 6.12%
Dividend per Share 2 0.28 0.28 0.29 0.32 0.28 0.226 0.2688 0.2825
Rate of return 0.37% 0.44% 0.39% 0.43% 0.51% 0.41% 0.49% 0.52%
EPS 2 1.63 2.1 2.43 2.36 1.59 2.022 2.237 2.438
Distribution rate 17.2% 13.3% 11.9% 13.6% 17.6% 11.2% 12% 11.6%
Net sales 1 5,255 5,826 6,065 6,232 4,159 4,367 4,538 4,708
EBITDA 1 1,287 1,515 1,671 1,767 1,233 1,313 1,389 1,460
EBIT 1 812.8 987.4 1,134 1,207 720.2 843.3 930.3 986.5
Net income 1 573.9 755.2 865.8 832.9 532.7 617.9 677.4 738.9
Net Debt 1 3,140 2,542 1,757 2,894 2,830 2,672 2,146 1,506
Reference price 2 76.29 64.25 73.63 75.00 55.21 54.69 54.69 54.69
Nbr of stocks (in thousands) 358,578 353,808 351,434 346,949 317,612 302,017 - -
Announcement Date 03/02/22 01/02/23 31/01/24 07/02/25 04/02/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
30.41x5.2x18.93x0.86% 120B
25.93x4.74x16.62x2.32% 34.85B
20.34x1.74x12.52x2.31% 29.59B
28.78x3.86x14.57x0.12% 28.3B
19.53x3.34x10.67x1.56% 27.9B
20.88x3.03x13.07x1.12% 25.46B
23.3x2.85x12.28x1.62% 24.97B
93.86x35.38x77.15x0.4% 24.45B
25.52x3.21x15.69x1.77% 23.38B
Average 32.06x 7.04x 21.28x 1.34% 37.63B
Weighted average by Cap. 31.04x 6.29x 20.14x 1.24%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA



Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. FTV Stock
  4. 1FTV Stock
  5. Valuation Fortive Corporation
40% Discount: Identify Tomorrow's Best Investments With The Best Subscriber-Only Tools!
d
:
:
SEIZE THE OFFER!